Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 16 4647
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangoro Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  44,092 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 16 2979 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.75 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,452.94M SC$ 
Cash Available Now  89,394.83M SC$Corporate cash
     
Products Sold Last Year  42,603.88M SC$ 
Profit Last Year  13,838.24M SC$ 
Net Profit Last Year  8,648.90M SC$ 
Products Sold Last Month  3,441.33M SC$ 
Profit Last Month  1,067.89M SC$Profit
Net Profit Last Month  667.43M SC$Net Profit
Assets  126,950.08M SC$Corporate assets
Market Value  438,413.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,517.64M SC$Value of materials
Production Last Month  30,614.74Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  263.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,387.76M SC$ 
     
Salaries Paid  -579.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -283.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -800.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,441.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,957.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.8Price earning ratio
Share Price  4,384.13  SC$Share price
Earning per Share In Recent Period  122.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,452.94M SC$   
Salaries Paid     579.10M SC$Salary Cost
Raw Materials Used     1,448.23M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     138.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,452.94M SC$  2,373.82M SC$ 
Year to Date
Income   Cost  
14,119.93M   
   2,318.45M 
   5,807.82M 
   833.55M 
   569.02M 
   0.00M 
   0.00M 
14,119.93M  9,528.84M 
Last Year
Income   Cost  
42,603.88M   
   6,951.25M 
   17,560.92M 
   2,496.34M 
   1,757.13M 
   0.00M 
   0.00M 
42,603.88M  28,765.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,900 
Medium Level Worker  60,000  60,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  10,100  10,100  30,000 
Medium Level Manager  7,200  7,200  39,600 
High Level Manager  3,000  3,000  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  56,500  56,500  39,900 
High Tech Senior  12,100  12,100  63,000 
High Tech Executive  1,280  1,280  126,000 
     
Total:  240,480Number of Employees 240,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    261,161 units    22,500    11.6    220    5,588 SC$    2,476 SC$
Carbon    21,052 tons    2,250    9.4    210    41,543 SC$    20,280 SC$
Chemicals    220,809 tons    17,500    12.6    216    4,852 SC$    2,174 SC$
Computers    106,359 systems    10,000    10.6    208    5,829 SC$    2,869 SC$
Factory Maintenance    969 units    113    8.6    211    1.38M SC$    644,770 SC$
High Tech Services    84,555 units    7,000    12.1    221    3,939 SC$    1,782 SC$
Oil    1,362,981 tons    225,000    6.1    215    2,741 SC$    1,279 SC$
Robotics    973 units    225    4.3    215    551,118 SC$    250,660 SC$
Services    148,849 units    12,000    12.4    217    2,904 SC$    1,403 SC$
Software    64,337 units    10,000    6.4    214    4,504 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  25,500 
Estimated Production This Month  25,500 
Image  

Trade Strategies

Sale Strategy Start at 323% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page