Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 23 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 23 4406 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.94 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,592.02M SC$ 
Cash Available Now  78,681.06M SC$Corporate cash
     
Products Sold Last Year  43,323.40M SC$ 
Profit Last Year  11,257.34M SC$ 
Net Profit Last Year  7,035.84M SC$ 
Products Sold Last Month  3,593.48M SC$ 
Profit Last Month  889.85M SC$Profit
Net Profit Last Month  556.16M SC$Net Profit
Assets  121,276.32M SC$Corporate assets
Market Value  344,309.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,387.12M SC$Value of materials
Production Last Month  765,371.05Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  268.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,709.75M SC$ 
     
Salaries Paid  -661.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,676.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -667.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,593.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,089.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.4Price earning ratio
Share Price  3,443.10  SC$Share price
Earning per Share In Recent Period  97.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,592.02M SC$   
Salaries Paid     661.80M SC$Salary Cost
Raw Materials Used     1,701.87M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     132.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,592.02M SC$  2,704.63M SC$ 
Year to Date
Income   Cost  
35,959.09M   
   6,618.66M 
   16,830.05M 
   2,086.36M 
   1,313.71M 
   0.00M 
   0.00M 
35,959.09M  26,848.78M 
Last Year
Income   Cost  
43,323.40M   
   7,942.26M 
   20,118.33M 
   2,501.52M 
   1,503.95M 
   0.00M 
   0.00M 
43,323.40M  32,066.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  11,000  11,000  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  52,500  52,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  292,230Number of Employees 292,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    283,139 tons    25,000    11.3    217    4,979 SC$    2,246 SC$
Carbon    47,959 tons    3,750    12.8    221    44,802 SC$    20,280 SC$
Electric Components    76,867 units    12,500    6.1    218    4,702 SC$    2,084 SC$
Electric Motors    62,627 units    6,000    10.4    220    6,478 SC$    2,914 SC$
Electric Power    12,792 million kwhs    1,000    12.8    215    96,800 SC$    44,092 SC$
Factory Maintenance    995 units    104    9.6    219    1.45M SC$    644,770 SC$
Glass    19,094 tons    2,000    9.5    209    4,121 SC$    1,918 SC$
High Tech Services    113,025 units    10,000    11.3    210    3,670 SC$    1,782 SC$
Lead    12,894 tons    2,000    6.4    214    66,342 SC$    30,264 SC$
Lithium    22,250 tons    2,000    11.1    221    150,843 SC$    65,832 SC$
Machine Parts    178,513 units    20,000    8.9    218    3,808 SC$    1,721 SC$
Mobile Devices    12,197 devices    3,000    4.1    211    34,753 SC$    16,157 SC$
Household Products    38,029 tons    3,000    12.7    210    14,157 SC$    6,916 SC$
Robotics    316 units    60    5.3    222    572,510 SC$    250,660 SC$
Rubber    44,655 tons    4,500    9.9    217    4,276 SC$    1,903 SC$
Services    67,273 units    7,500    9    215    2,748 SC$    1,404 SC$
Steel    311,203 tons    25,000    12.4    219    7,302 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
7822
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  637,500 
Estimated Production This Month  637,500 
Image  

Trade Strategies

Sale Strategy Start at 329% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page