Simcountry: Corporation page for: Horta Light Tank Ammunition

Horta Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				October 27 4401
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				35.76 GC
Located in:				CBA
Controlled by:				CBA
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,130.75M SC$
Cash Available Now		166,524.69M SC$

Products Sold Last Year		49,538.04M SC$
Profit Last Year		27,842.33M SC$
Net Profit Last Year		17,401.46M SC$
Products Sold Last Month		4,130.80M SC$
Profit Last Month		2,327.23M SC$
Net Profit Last Month		1,454.52M SC$
Assets		203,070.15M SC$
Market Value		840,371.66M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,185.34M SC$
Production Last Month		488,851.27
Production Level Last Month		115.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		263.4
Production Process Effectivity		200
Welfare Index		115.02

Cash Flow Data

Cash at start of previous month		163,717.47M SC$

Salaries Paid		-559.87M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.46M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,745.43M SC$
Upgrades Bought		-161.52M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,130.80M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		165,172.99M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.7
Share Price		8,403.72 SC$
Earning per Share In Recent Period		145.61 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,130.75M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		959.83M SC$
Fixed Property Cost		208.46M SC$
Maintenance Products Used		76.05M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,130.75M SC$	1,804.05M SC$

Year to Date

Income		Cost
33,049.33M
		4,478.02M
		7,613.87M
		1,667.73M
		612.67M
		0.00M
		0.00M
33,049.33M		14,372.29M

Last Year

Income		Cost
49,538.04M
		6,717.19M
		11,537.56M
		2,498.53M
		942.43M
		0.00M
		0.00M
49,538.04M		21,695.70M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,300	39,300	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	112,272	tons	12,500	9	210	6,703 SC$	3,140 SC$
Ammunition Components	13,019	units	1,250	10.4	216	97,046 SC$	43,337 SC$
Chemicals	424,243	tons	37,500	11.3	218	3,356 SC$	1,510 SC$
Copper	551,405	tons	45,000	12.3	214	6,478 SC$	3,059 SC$
Electric Power	475	million kwhs	100	4.8	207	202,616 SC$	97,680 SC$
Factory Maintenance	970	units	104	9.3	211	831,508 SC$	385,050 SC$
High Tech Services	92,556	units	12,500	7.4	210	3,359 SC$	1,616 SC$
Robotics	289	units	31	9.3	218	535,531 SC$	237,070 SC$
Services	22,126	units	7,500	3	216	2,237 SC$	1,163 SC$
Steel	118,686	tons	17,500	6.8	212	7,072 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.69

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 323% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 95% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in CBA

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip