Simcountry: Corporation page for: Callanda Nuclear Defense Missi

Callanda Nuclear Defense Missi

Product:				Nuclear Defense Missiles
Latest Market Price:				22.71M SC$ per missile
Corporation Type:				state corporation
Founded:				July 6 4401
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				38.08 GC
Located in:				CBA
Controlled by:				CBA
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		3,776.97M SC$
Cash Available Now		152,683.49M SC$

Products Sold Last Year		48,885.43M SC$
Profit Last Year		30,128.35M SC$
Net Profit Last Year		18,830.22M SC$
Products Sold Last Month		3,837.28M SC$
Profit Last Month		2,238.21M SC$
Net Profit Last Month		1,398.88M SC$
Assets		186,318.09M SC$
Market Value		894,796.52M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,100.57M SC$
Production Last Month		64.41
Production Level Last Month		115.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		263.9
Production Process Effectivity		200
Welfare Index		115.02

Cash Flow Data

Cash at start of previous month		148,534.57M SC$

Salaries Paid		-590.92M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.39M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,678.66M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,837.28M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		149,734.42M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.5
Share Price		8,947.97 SC$
Earning per Share In Recent Period		155.50 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	64,000	64,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	7,233	7,233	30,000
Medium Level Manager	5,900	5,900	39,600
High Level Manager	3,150	3,150	49,500
Executive	1,450	1,450	103,500
High Tech Engineer	49,900	49,900	39,900
High Tech Senior	10,600	10,600	63,000
High Tech Executive	1,300	1,300	126,000

Total:	256,533	256,533

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	20,329	tons	4,000	5.1	214	6,927 SC$	3,140 SC$
Ammunition Components	23,444	units	3,000	7.8	212	79,185 SC$	41,585 SC$
Chemicals	96,938	tons	20,000	4.8	207	3,125 SC$	1,510 SC$
Computers	142,809	systems	15,000	9.5	219	4,588 SC$	2,114 SC$
Electric Power	574	million kwhs	100	5.7	209	174,715 SC$	67,775 SC$
Electronic Components	168,599	units	20,000	8.4	211	3,137 SC$	1,510 SC$
Factory Maintenance	1,328	units	104	12.8	216	737,491 SC$	351,425 SC$
High Tech Services	103,244	units	10,000	10.3	217	3,465 SC$	1,616 SC$
Industrial Equipment	140,625	units	12,500	11.2	213	3,484 SC$	1,661 SC$
Robotics	341	units	46	7.4	215	522,633 SC$	237,070 SC$
Services	59,162	units	10,000	5.9	213	2,232 SC$	1,163 SC$
Steel	24,966	tons	2,000	12.5	209	6,924 SC$	3,262 SC$

Product Offered

0.00

0.14

0.00

Trade Strategies

	Sale Strategy	Start at 324% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 95% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.