Simcountry: Corporation page for: Callanda Nuclear Defense Missi

Callanda Nuclear Defense Missi

Product:				Nuclear Defense Missiles
Latest Market Price:				25.67M SC$ per missile
Corporation Type:				state corporation
Founded:				July 28 4401
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				37.54 GC
Located in:				CBA
Controlled by:				CBA
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		4,141.85M SC$
Cash Available Now		155,002.19M SC$

Products Sold Last Year		49,397.13M SC$
Profit Last Year		29,765.22M SC$
Net Profit Last Year		18,603.26M SC$
Products Sold Last Month		4,078.15M SC$
Profit Last Month		2,439.50M SC$
Net Profit Last Month		1,524.69M SC$
Assets		190,158.70M SC$
Market Value		882,177.86M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,669.43M SC$
Production Last Month		64.41
Production Level Last Month		115.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		263.9
Production Process Effectivity		200
Welfare Index		115.02

Cash Flow Data

Cash at start of previous month		150,858.24M SC$

Salaries Paid		-590.92M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.40M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,829.62M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,078.15M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,307.45M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.2
Share Price		8,821.78 SC$
Earning per Share In Recent Period		154.33 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	64,000	64,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	7,233	7,233	30,000
Medium Level Manager	5,900	5,900	39,600
High Level Manager	3,150	3,150	49,500
Executive	1,450	1,450	103,500
High Tech Engineer	49,900	49,900	39,900
High Tech Senior	10,600	10,600	63,000
High Tech Executive	1,300	1,300	126,000

Total:	256,533	256,533

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	30,363	tons	4,000	7.6	208	6,521 SC$	3,140 SC$
Ammunition Components	31,700	units	3,000	10.6	211	92,625 SC$	43,337 SC$
Chemicals	160,026	tons	20,000	8	216	3,279 SC$	1,510 SC$
Computers	184,420	systems	15,000	12.3	210	4,328 SC$	2,114 SC$
Electric Power	746	million kwhs	100	7.5	208	192,117 SC$	97,680 SC$
Electronic Components	220,011	units	20,000	11	222	3,365 SC$	1,510 SC$
Factory Maintenance	597	units	104	5.7	212	840,902 SC$	385,050 SC$
High Tech Services	130,232	units	10,000	13	222	3,559 SC$	1,616 SC$
Industrial Equipment	156,709	units	12,500	12.5	217	3,573 SC$	1,661 SC$
Robotics	336	units	46	7.3	214	518,692 SC$	237,070 SC$
Services	89,135	units	10,000	8.9	215	2,251 SC$	1,163 SC$
Steel	10,504	tons	2,000	5.3	219	7,150 SC$	3,262 SC$

Product Offered

0.00

0.25

0.00

Trade Strategies

	Sale Strategy	Start at 324% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 95% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.