Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 23 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  755,000 SC$ per missile 
Corporation Type:     private corporation 
Founded:     November 23 4546 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.14 GC 
Located in:     CBA 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,140.94M SC$ 
Cash Available Now  77,206.90M SC$Corporate cash
     
Products Sold Last Year  37,847.18M SC$ 
Profit Last Year  11,004.86M SC$ 
Net Profit Last Year  6,602.92M SC$ 
Products Sold Last Month  3,143.55M SC$ 
Profit Last Month  911.53M SC$Profit
Net Profit Last Month  546.92M SC$Net Profit
Assets  118,264.95M SC$Corporate assets
Market Value  448,003.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,694.44M SC$Value of materials
Production Last Month  1,470.71Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,755.41M SC$ 
     
Salaries Paid  -421.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -597.27M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,428.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -729.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,143.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,535.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.0Price earning ratio
Share Price  4,480.04  SC$Share price
Earning per Share In Recent Period  93.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,140.94M SC$   
Salaries Paid     421.31M SC$Salary Cost
Raw Materials Used     879.52M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     143.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     597.27M SC$ 
Total:  3,140.94M SC$  2,229.32M SC$ 
Year to Date
Income   Cost  
31,517.09M   
   4,213.30M 
   8,824.60M 
   1,877.78M 
   1,458.47M 
   0.00M 
   5,992.44M 
31,517.09M  22,366.58M 
Last Year
Income   Cost  
37,847.18M   
   5,056.08M 
   10,589.92M 
   2,256.01M 
   1,751.50M 
   0.00M 
   7,188.80M 
37,847.18M  26,842.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  36,000  36,000  15,900 
Medium Level Worker  35,750  35,750  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  4,925  4,925  30,000 
Medium Level Manager  3,850  3,850  39,600 
High Level Manager  2,060  2,060  49,500 
Executive  900  900  103,500 
High Tech Engineer  45,125  45,125  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  167,665Number of Employees 167,665   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,483 tons    1,000    11.5    209    4,802 SC$    2,246 SC$
Ammunition Components    17,008 units    2,500    6.8    219    101,908 SC$    44,998 SC$
Chemicals    76,975 tons    12,500    6.2    213    4,752 SC$    2,174 SC$
Computers    282,265 systems    20,000    14.1    209    5,894 SC$    2,869 SC$
Electric Power    1,313 million kwhs    150    8.8    213    95,320 SC$    44,092 SC$
Electronic Components    328,997 units    30,000    11    224    3,712 SC$    1,676 SC$
Factory Maintenance    522 units    104    5    214    1.40M SC$    644,770 SC$
High Tech Services    60,105 units    7,500    8    209    3,626 SC$    1,782 SC$
Industrial Equipment    167,997 units    25,000    6.7    211    3,934 SC$    1,888 SC$
Robotics    474 units    38    12.6    207    528,656 SC$    250,660 SC$
Services    108,921 units    7,500    14.5    221    3,079 SC$    1,404 SC$
Steel    5,117 tons    1,000    5.1    212    7,042 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,225 
Estimated Production This Month  1,225 
Image  

Trade Strategies

Sale Strategy Start at 359% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page