Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 16 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: prizepack  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Napa Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  333,629 SC$ per missile 
Corporation Type:     private corporation 
Founded:     November 16 4546 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.75 GC 
Located in:     CBA 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,602.46M SC$ 
Cash Available Now  111,888.84M SC$Corporate cash
     
Products Sold Last Year  48,626.13M SC$ 
Profit Last Year  9,381.81M SC$ 
Net Profit Last Year  5,629.09M SC$ 
Products Sold Last Month  3,497.94M SC$ 
Profit Last Month  387.89M SC$Profit
Net Profit Last Month  232.74M SC$Net Profit
Assets  155,506.38M SC$Corporate assets
Market Value  534,555.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,847.09M SC$Value of materials
Production Last Month  4,110.34Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  297.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,815.79M SC$ 
     
Salaries Paid  -675.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -664.61M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -953.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -310.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,497.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,521.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  134.7Price earning ratio
Share Price  5,345.55  SC$Share price
Earning per Share In Recent Period  39.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,602.46M SC$   
Salaries Paid     675.54M SC$Salary Cost
Raw Materials Used     1,484.37M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     127.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     664.61M SC$ 
Total:  3,602.46M SC$  3,139.88M SC$ 
Year to Date
Income   Cost  
10,202.99M   
   2,026.63M 
   4,404.73M 
   564.13M 
   382.47M 
   0.00M 
   1,922.17M 
10,202.99M  9,300.13M 
Last Year
Income   Cost  
48,626.13M   
   8,106.96M 
   17,785.93M 
   2,254.64M 
   1,554.79M 
   0.00M 
   9,542.00M 
48,626.13M  39,244.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  75,750  75,750  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  9,542  9,542  30,000 
Medium Level Manager  6,550  6,550  39,600 
High Level Manager  3,150  3,150  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  55,125  55,125  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,775  1,775  126,000 
     
Total:  299,542Number of Employees 299,542   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,779 tons    1,000    13.8    209    6,696 SC$    3,140 SC$
Ammunition Components    48,876 units    7,000    7    217    96,962 SC$    43,337 SC$
Chemicals    307,961 tons    25,000    12.3    223    3,484 SC$    1,510 SC$
Computers    144,780 systems    20,000    7.2    210    3,414 SC$    1,853 SC$
Electric Power    1,633 million kwhs    250    6.5    213    209,948 SC$    97,680 SC$
Electronic Components    279,896 units    30,000    9.3    209    3,111 SC$    1,510 SC$
Factory Maintenance    1,196 units    154    7.8    215    842,614 SC$    385,050 SC$
High Tech Services    226,988 units    50,000    4.5    209    3,323 SC$    1,616 SC$
Industrial Equipment    136,285 units    22,500    6.1    215    2,881 SC$    1,602 SC$
Robotics    267 units    46    5.9    210    507,975 SC$    237,070 SC$
Services    139,602 units    20,000    7    215    2,194 SC$    1,090 SC$
Steel    9,438 tons    1,000    9.4    223    7,499 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 357% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
 

Back to my home page