Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: prizepack  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Napa Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     private corporation 
Founded:     November 26 4546 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.72 GC 
Located in:     CBA 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,265.14M SC$ 
Cash Available Now  120,285.94M SC$Corporate cash
     
Products Sold Last Year  63,655.94M SC$ 
Profit Last Year  22,496.03M SC$ 
Net Profit Last Year  13,497.62M SC$ 
Products Sold Last Month  5,266.66M SC$ 
Profit Last Month  1,982.68M SC$Profit
Net Profit Last Month  1,189.61M SC$Net Profit
Assets  165,403.03M SC$Corporate assets
Market Value  768,964.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,383.14M SC$Value of materials
Production Last Month  4,111.82Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,113.16M SC$ 
     
Salaries Paid  -675.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,000.66M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,106.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,586.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,266.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,822.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.8Price earning ratio
Share Price  7,689.64  SC$Share price
Earning per Share In Recent Period  113.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,265.14M SC$   
Salaries Paid     675.54M SC$Salary Cost
Raw Materials Used     1,274.75M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     126.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,000.66M SC$ 
Total:  5,265.14M SC$  3,265.45M SC$ 
Year to Date
Income   Cost  
10,533.35M   
   1,351.08M 
   2,603.06M 
   376.25M 
   252.61M 
   0.00M 
   2,008.53M 
10,533.35M  6,591.54M 
Last Year
Income   Cost  
63,655.94M   
   8,106.81M 
   17,130.12M 
   2,257.88M 
   1,585.03M 
   0.00M 
   12,080.07M 
63,655.94M  41,159.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  75,750  75,750  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  9,542  9,542  30,000 
Medium Level Manager  6,550  6,550  39,600 
High Level Manager  3,150  3,150  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  55,125  55,125  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,775  1,775  126,000 
     
Total:  299,542Number of Employees 299,542   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,575 tons    1,000    4.6    208    6,613 SC$    3,140 SC$
Ammunition Components    58,013 units    7,000    8.3    218    72,610 SC$    30,042 SC$
Chemicals    314,448 tons    25,000    12.6    210    3,206 SC$    1,510 SC$
Computers    117,562 systems    20,000    5.9    214    4,414 SC$    2,114 SC$
Electric Power    1,649 million kwhs    250    6.6    223    219,708 SC$    94,750 SC$
Electronic Components    399,542 units    30,000    13.3    220    3,279 SC$    1,510 SC$
Factory Maintenance    1,350 units    154    8.8    213    827,049 SC$    385,050 SC$
High Tech Services    341,279 units    50,000    6.8    210    3,314 SC$    1,616 SC$
Industrial Equipment    152,850 units    22,500    6.8    213    3,481 SC$    1,661 SC$
Robotics    364 units    46    8    217    531,857 SC$    237,070 SC$
Services    188,556 units    20,000    9.4    218    2,510 SC$    1,094 SC$
Steel    9,420 tons    1,000    9.4    210    6,909 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 360% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
 

Back to my home page