Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 20 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Gold

Product:     Gold 
Latest Market Price:  Market Price  64.74M SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 20 4541 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.48 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,466.34M SC$ 
Cash Available Now  83,408.30M SC$Corporate cash
     
Products Sold Last Year  64,851.17M SC$ 
Profit Last Year  37,699.11M SC$ 
Net Profit Last Year  23,561.94M SC$ 
Products Sold Last Month  5,311.48M SC$ 
Profit Last Month  3,041.91M SC$Profit
Net Profit Last Month  1,901.20M SC$Net Profit
Assets  125,164.51M SC$Corporate assets
Market Value  1,049,317.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,451.51M SC$Value of materials
Production Last Month  33.62Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  77,581 
 
Cash Flow Data
Cash at start of previous month  77,511.68M SC$ 
     
Salaries Paid  -689.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -2,281.43M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,311.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,485.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.5Price earning ratio
Share Price  10,493.17  SC$Share price
Earning per Share In Recent Period  333.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,466.34M SC$   
Salaries Paid     689.85M SC$Salary Cost
Raw Materials Used     1,213.65M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     158.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,466.34M SC$  2,269.75M SC$ 
Year to Date
Income   Cost  
54,098.97M   
   6,899.05M 
   12,150.59M 
   2,083.73M 
   1,567.53M 
   0.00M 
   0.00M 
54,098.97M  22,700.90M 
Last Year
Income   Cost  
64,851.17M   
   8,279.27M 
   14,519.27M 
   2,499.34M 
   1,854.18M 
   0.00M 
   0.00M 
64,851.17M  27,152.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  54,000  54,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,850  5,850  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  45,600  45,600  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  310,865Number of Employees 310,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    571,320 tons    50,000    11.4    219    4,887 SC$    2,174 SC$
Coal    102,730 tons    8,000    12.8    209    3,794 SC$    1,754 SC$
Electric Power    12,669 million kwhs    2,000    6.3    219    100,442 SC$    44,092 SC$
Factory Maintenance    1,423 units    124    11.5    213    1.39M SC$    644,770 SC$
High Tech Services    118,164 units    12,500    9.5    208    3,641 SC$    1,782 SC$
Household Products    346,370 tons    30,000    11.5    212    14,689 SC$    6,916 SC$
Robotics    574 units    50    11.5    212    545,848 SC$    250,660 SC$
Services    59,038 units    12,500    4.7    209    2,895 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  28 
Estimated Production This Month  28 
Image  

Trade Strategies

Sale Strategy Start at 326% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page