Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 14 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Gold

Product:     Gold 
Latest Market Price:  Market Price  64.74M SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 14 4534 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.42 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,478.34M SC$ 
Cash Available Now  91,086.87M SC$Corporate cash
     
Products Sold Last Year  64,940.43M SC$ 
Profit Last Year  37,593.68M SC$ 
Net Profit Last Year  23,496.05M SC$ 
Products Sold Last Month  5,323.11M SC$ 
Profit Last Month  3,045.16M SC$Profit
Net Profit Last Month  1,903.22M SC$Net Profit
Assets  130,588.47M SC$Corporate assets
Market Value  1,047,787.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,227.97M SC$Value of materials
Production Last Month  33.62Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  42,508 
 
Cash Flow Data
Cash at start of previous month  84,125.41M SC$ 
     
Salaries Paid  -690.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -2,283.87M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,323.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,107.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.4Price earning ratio
Share Price  10,477.88  SC$Share price
Earning per Share In Recent Period  333.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,478.34M SC$   
Salaries Paid     690.11M SC$Salary Cost
Raw Materials Used     1,222.35M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     157.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,478.34M SC$  2,278.37M SC$ 
Year to Date
Income   Cost  
54,158.58M   
   6,899.05M 
   12,222.43M 
   2,080.87M 
   1,581.94M 
   0.00M 
   0.00M 
54,158.58M  22,784.28M 
Last Year
Income   Cost  
64,940.43M   
   8,278.76M 
   14,682.80M 
   2,498.03M 
   1,887.18M 
   0.00M 
   0.00M 
64,940.43M  27,346.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,300  80,300  15,900 
Medium Level Worker  88,210  88,210  20,700 
High Level Worker  54,050  54,050  24,000 
Low Level Manager  13,555  13,555  30,000 
Medium Level Manager  11,160  11,160  39,600 
High Level Manager  5,821  5,821  49,500 
Executive  1,673  1,673  103,500 
High Tech Engineer  45,564  45,564  39,900 
High Tech Senior  9,885  9,885  63,000 
High Tech Executive  1,038  1,038  126,000 
     
Total:  311,256Number of Employees 311,256   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    209,438 tons    50,000    4.2    217    4,870 SC$    2,174 SC$
Coal    129,229 tons    8,000    16.2    213    3,638 SC$    1,754 SC$
Electric Power    22,021 million kwhs    2,000    11    218    99,119 SC$    44,092 SC$
Factory Maintenance    467 units    124    3.8    219    1.44M SC$    644,770 SC$
High Tech Services    138,239 units    12,500    11.1    212    3,730 SC$    1,782 SC$
Household Products    309,703 tons    30,000    10.3    216    14,984 SC$    6,916 SC$
Robotics    390 units    50    7.9    211    539,494 SC$    250,660 SC$
Services    85,658 units    12,500    6.9    211    2,917 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  28 
Estimated Production This Month  28 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page