Simcountry: Corporation page for: Concord Fruit

Concord Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				July 25 4142
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				37.24 GC
Located in:				CBA
Controlled by:				CBA
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,204.44M SC$
Cash Available Now		158,184.71M SC$

Products Sold Last Year		64,027.66M SC$
Profit Last Year		29,657.50M SC$
Net Profit Last Year		18,535.94M SC$
Products Sold Last Month		5,194.55M SC$
Profit Last Month		2,382.75M SC$
Net Profit Last Month		1,489.22M SC$
Assets		196,463.17M SC$
Market Value		875,253.11M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		10,897.87M SC$
Production Last Month		638,382.25
Production Level Last Month		115.00 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		260.0
Production Process Effectivity		200
Welfare Index		115.02

Cash Flow Data

Cash at start of previous month		150,556.59M SC$

Salaries Paid		-603.25M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.38M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,787.06M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,194.55M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		153,152.44M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.3
Share Price		8,752.53 SC$
Earning per Share In Recent Period		152.84 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,204.44M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,924.27M SC$
Fixed Property Cost		208.38M SC$
Maintenance Products Used		76.03M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,204.44M SC$	2,811.93M SC$

Year to Date

Income		Cost
42,088.07M
		4,826.72M
		15,530.64M
		1,666.88M
		604.04M
		0.00M
		0.00M
42,088.07M		22,628.28M

Last Year

Income		Cost
64,027.66M
		7,239.72M
		23,738.35M
		2,497.55M
		894.54M
		0.00M
		0.00M
64,027.66M		34,370.16M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	191,863	tons	17,500	11	210	3,168 SC$	1,510 SC$
Electric Power	706	million kwhs	175	4	221	219,384 SC$	97,680 SC$
Factory Maintenance	664	units	103	6.4	213	850,221 SC$	385,050 SC$
High Tech Services	43,196	units	7,500	5.8	213	3,411 SC$	1,616 SC$
Potassium	2,032,413	tons	317,500	6.4	211	4,640 SC$	2,157 SC$
Robotics	637	units	151	4.2	214	523,166 SC$	237,070 SC$
Services	80,581	units	12,500	6.4	221	2,039 SC$	1,163 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.76

Product Retained Each Month For Contracts

400,000.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 320% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 95% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in CBA

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip