Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 22 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  626.65M SC$ per bomber 
Corporation Type:     state corporation 
Founded:     September 22 4434 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.23 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,312.47M SC$ 
Cash Available Now  86,228.77M SC$Corporate cash
     
Products Sold Last Year  40,121.89M SC$ 
Profit Last Year  14,522.03M SC$ 
Net Profit Last Year  9,076.27M SC$ 
Products Sold Last Month  3,316.23M SC$ 
Profit Last Month  1,196.82M SC$Profit
Net Profit Last Month  748.01M SC$Net Profit
Assets  124,043.87M SC$Corporate assets
Market Value  474,983.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,833.69M SC$Value of materials
Production Last Month  2.04Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,280.62M SC$ 
     
Salaries Paid  -415.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -831.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -897.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,316.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,244.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.4Price earning ratio
Share Price  4,749.84  SC$Share price
Earning per Share In Recent Period  142.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,312.47M SC$   
Salaries Paid     415.59M SC$Salary Cost
Raw Materials Used     1,360.99M SC$Cost of Material used
Fixed Property Cost     207.82M SC$Fixed Cost
Maintenance Products Used     133.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,312.47M SC$  2,117.77M SC$ 
Year to Date
Income   Cost  
34,895.46M   
   4,156.01M 
   13,689.45M 
   2,078.49M 
   1,329.97M 
   0.00M 
   0.00M 
34,895.46M  21,253.91M 
Last Year
Income   Cost  
40,121.89M   
   4,987.31M 
   16,543.91M 
   2,494.78M 
   1,573.87M 
   0.00M 
   0.00M 
40,121.89M  25,599.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  31,000  31,000  15,900 
Medium Level Worker  21,000  21,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  4,200  4,200  30,000 
Medium Level Manager  3,100  3,100  39,600 
High Level Manager  2,340  2,340  49,500 
Executive  970  970  103,500 
High Tech Engineer  50,000  50,000  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,480  1,480  126,000 
     
Total:  155,090Number of Employees 155,090   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    54,238 tons    10,000    5.4    216    4,973 SC$    2,246 SC$
Computers    67,861 systems    10,000    6.8    223    6,348 SC$    2,869 SC$
Electric Power    2,352 million kwhs    250    9.4    217    97,309 SC$    44,092 SC$
Electronic Components    74,918 units    12,500    6    216    3,596 SC$    1,676 SC$
Factory Maintenance    1,212 units    104    11.7    216    1.42M SC$    644,770 SC$
High Tech Services    75,322 units    12,500    6    207    3,622 SC$    1,782 SC$
Industrial Equipment    180,990 units    15,000    12.1    215    4,010 SC$    1,888 SC$
Plastics    27,772 tons    5,000    5.6    218    3,539 SC$    1,586 SC$
Robotics    284 units    25    11.4    215    555,428 SC$    250,660 SC$
Services    50,808 units    5,000    10.2    216    2,786 SC$    1,404 SC$
Steel    9,054 tons    750    12.1    213    6,972 SC$    3,216 SC$
Weapon Grade Components    25,251 units    4,000    6.3    212    202,732 SC$    93,620 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  2 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 324% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page
Image  

Back to my home page