Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 19 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Esquido Navy Fighter Planes

Product:     Navy Fighter Planes 
Latest Market Price:  Market Price  218.95M SC$ per aircraft 
Corporation Type:     state corporation 
Founded:     June 19 4394 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.35 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,275.03M SC$ 
Cash Available Now  82,544.35M SC$Corporate cash
     
Products Sold Last Year  42,173.13M SC$ 
Profit Last Year  14,777.83M SC$ 
Net Profit Last Year  9,236.15M SC$ 
Products Sold Last Month  3,274.65M SC$ 
Profit Last Month  974.13M SC$Profit
Net Profit Last Month  608.83M SC$Net Profit
Assets  122,272.36M SC$Corporate assets
Market Value  428,586.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,256.14M SC$Value of materials
Production Last Month  6.00Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  268.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,986.64M SC$ 
     
Salaries Paid  -319.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -575.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -730.60M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,274.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,269.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.6Price earning ratio
Share Price  4,285.87  SC$Share price
Earning per Share In Recent Period  108.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,275.03M SC$   
Salaries Paid     319.42M SC$Salary Cost
Raw Materials Used     1,638.82M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     133.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,275.03M SC$  2,299.52M SC$ 
Year to Date
Income   Cost  
32,663.75M   
   3,194.63M 
   16,323.50M 
   2,080.34M 
   1,313.08M 
   0.00M 
   0.00M 
32,663.75M  22,911.55M 
Last Year
Income   Cost  
42,173.13M   
   3,833.47M 
   19,486.61M 
   2,502.62M 
   1,572.59M 
   0.00M 
   0.00M 
42,173.13M  27,395.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  20,000  20,000  15,900 
Medium Level Worker  22,000  22,000  20,700 
High Level Worker  19,000  19,000  24,000 
Low Level Manager  4,700  4,700  30,000 
Medium Level Manager  3,700  3,700  39,600 
High Level Manager  1,580  1,580  49,500 
Executive  880  880  103,500 
High Tech Engineer  36,500  36,500  39,900 
High Tech Senior  9,000  9,000  63,000 
High Tech Executive  980  980  126,000 
     
Total:  118,340Number of Employees 118,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,249 tons    5,000    4.4    213    4,926 SC$    2,246 SC$
Computers    105,468 systems    10,000    10.5    220    6,260 SC$    2,869 SC$
Electric Power    1,606 million kwhs    250    6.4    220    99,442 SC$    44,092 SC$
Electronic Components    265,495 units    25,000    10.6    213    3,550 SC$    1,676 SC$
Factory Maintenance    556 units    104    5.3    221    1.47M SC$    644,770 SC$
High Tech Services    118,035 units    12,500    9.4    219    3,863 SC$    1,782 SC$
Industrial Equipment    173,876 units    12,500    13.9    214    3,957 SC$    1,888 SC$
Plastics    19,041 tons    5,000    3.8    224    3,654 SC$    1,586 SC$
Robotics    567 units    50    11.3    215    543,621 SC$    250,660 SC$
Services    78,487 units    12,500    6.3    219    3,019 SC$    1,404 SC$
Steel    82,588 tons    10,000    8.3    211    6,981 SC$    3,216 SC$
Weapon Grade Components    32,478 units    4,500    7.2    217    208,346 SC$    93,620 SC$
Image  

Product Offered

Market Situation for Navy Fighter Plane 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  5 
Estimated Production This Month  5 
Image  

Trade Strategies

Sale Strategy Start at 328% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page