Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 25 4648
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sudder Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,627 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 25 4139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.76 GC 
Located in:     CBA 
Controlled by:     CBA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.65M SC$ 
Cash Available Now  81,010.75M SC$Corporate cash
     
Products Sold Last Year  46,304.76M SC$ 
Profit Last Year  10,799.91M SC$ 
Net Profit Last Year  6,749.94M SC$ 
Products Sold Last Month  3,791.75M SC$ 
Profit Last Month  857.87M SC$Profit
Net Profit Last Month  536.17M SC$Net Profit
Assets  123,853.36M SC$Corporate assets
Market Value  339,982.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,175.79M SC$Value of materials
Production Last Month  579,280.83Production for the month
Production Level Last Month  120.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  265.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,344.70M SC$ 
     
Salaries Paid  -611.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  -1,243.70M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -643.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,791.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,430.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.5Price earning ratio
Share Price  3,399.83  SC$Share price
Earning per Share In Recent Period  98.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.65M SC$   
Salaries Paid     611.17M SC$Salary Cost
Raw Materials Used     1,983.64M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     132.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.65M SC$  2,935.50M SC$ 
Year to Date
Income   Cost  
38,577.94M   
   6,111.15M 
   19,740.70M 
   2,083.45M 
   1,313.75M 
   0.00M 
   0.00M 
38,577.94M  29,249.06M 
Last Year
Income   Cost  
46,304.76M   
   7,333.35M 
   24,152.69M 
   2,501.63M 
   1,517.18M 
   0.00M 
   0.00M 
46,304.76M  35,504.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,300  102,300  15,900 
Medium Level Worker  98,090  98,090  20,700 
High Level Worker  35,030  35,030  24,000 
Low Level Manager  15,455  15,455  30,000 
Medium Level Manager  10,565  10,565  39,600 
High Level Manager  3,370  3,370  49,500 
Executive  978  978  103,500 
High Tech Engineer  28,970  28,970  39,900 
High Tech Senior  7,180  7,180  63,000 
High Tech Executive  619  619  126,000 
     
Total:  302,557Number of Employees 302,557   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,818 tons    500    11.6    219    3,753 SC$    1,681 SC$
Corn    942,843 tons    120,000    7.9    221    4,311 SC$    1,888 SC$
Electric Power    2,870 million kwhs    450    6.4    219    100,549 SC$    44,092 SC$
Factory Maintenance    1,092 units    103    10.6    222    1.48M SC$    644,770 SC$
High Tech Services    113,651 units    9,000    12.6    221    3,916 SC$    1,782 SC$
Peanuts    913 tons    100    9.1    210    5,403 SC$    2,597 SC$
Robotics    440 units    0    -    168    124,921 SC$    250,660 SC$
Services    261,763 units    22,500    11.6    207    2,664 SC$    1,404 SC$
Soybeans    2,619,718 tons    250,000    10.5    213    4,130 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7426
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  482,500 
Estimated Production This Month  482,500 
Image  

Trade Strategies

Sale Strategy Start at 325% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in CBA

Back to main country page

Image  

Back to my home page