Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 11 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Flima Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 11 2984 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.03 GC 
Located in:     BOQ 
Controlled by:     BOQ 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,853.92M SC$ 
Cash Available Now  160,137.21M SC$Corporate cash
     
Products Sold Last Year  70,267.46M SC$ 
Profit Last Year  23,619.32M SC$ 
Net Profit Last Year  10,333.45M SC$ 
Products Sold Last Month  5,838.73M SC$ 
Profit Last Month  1,919.81M SC$Profit
Net Profit Last Month  839.91M SC$Net Profit
Assets  215,189.83M SC$Corporate assets
Market Value  517,638.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,738.74M SC$Value of materials
Production Last Month  5,117.35Production for the month
Production Level Last Month  113.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  268.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,966.80M SC$ 
     
Salaries Paid  -421.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,846.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -575.94M SC$Tax payments
Profit Payment Paid  -1,007.90M SC$ 
Upgrades Bought  -203.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,838.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,541.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  5,176.38  SC$Share price
Earning per Share In Recent Period  95.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,853.92M SC$   
Salaries Paid     420.78M SC$Salary Cost
Raw Materials Used     3,108.04M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     189.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,853.92M SC$  3,927.45M SC$ 
Year to Date
Income   Cost  
29,457.50M   
   2,105.28M 
   15,447.35M 
   1,043.24M 
   937.04M 
   0.00M 
   0.00M 
29,457.50M  19,532.92M 
Last Year
Income   Cost  
70,267.46M   
   5,050.77M 
   36,911.05M 
   2,501.10M 
   2,185.22M 
   0.00M 
   0.00M 
70,267.46M  46,648.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  10,600 
Medium Level Worker  66,000  66,000  13,800 
High Level Worker  21,000  21,000  16,000 
Low Level Manager  11,800  11,800  20,000 
Medium Level Manager  7,300  7,300  26,400 
High Level Manager  2,550  2,550  33,000 
Executive  1,070  1,070  69,000 
High Tech Engineer  62,500  62,500  26,600 
High Tech Senior  13,300  13,300  42,000 
High Tech Executive  2,000  2,000  84,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    360,489 units    30,000    12    222    6,273 SC$    2,718 SC$
Carbon    183,038 tons    15,000    12.2    210    59,595 SC$    28,050 SC$
Chemicals    438,564 tons    40,000    11    224    4,879 SC$    2,114 SC$
Computers    161,548 systems    22,500    7.2    214    5,559 SC$    2,643 SC$
Factory Maintenance    1,385 units    174    8    217    1.26M SC$    558,700 SC$
Gas    97,548 units    21,000    4.6    220    8,433 SC$    3,878 SC$
High Tech Services    77,913 units    17,500    4.5    207    3,407 SC$    1,676 SC$
Oil    1,452,151 tons    180,000    8.1    215    4,267 SC$    1,997 SC$
Robotics    1,983 units    226    8.8    211    557,389 SC$    258,210 SC$
Services    136,881 units    17,500    7.8    222    2,805 SC$    1,165 SC$
Software    223,252 units    30,000    7.4    210    4,169 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 329% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in BOQ

Back to main country page

Image  

Back to my home page