Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 5 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  3.87B SC$ per plant 
Corporation Type:     state corporation 
Founded:     April 5 4408 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.13 GC 
Located in:     BOQ 
Controlled by:     BOQ 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,631.36M SC$ 
Cash Available Now  47,901.25M SC$Corporate cash
     
Products Sold Last Year  68,872.53M SC$ 
Profit Last Year  -69,786.33M SC$ 
Net Profit Last Year  -69,786.33M SC$ 
Products Sold Last Month  9,350.83M SC$ 
Profit Last Month  -2,410.09M SC$Profit
Net Profit Last Month  -2,410.09M SC$Net Profit
Assets  108,699.38M SC$Corporate assets
Market Value  144,082.94M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  57,554.09M SC$Value of materials
Production Last Month  0.89Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,183.47M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,350.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,416.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,440.83  SC$Share price
Earning per Share In Recent Period  -534.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,631.36M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     10,500.40M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     137.80M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,631.36M SC$  11,756.45M SC$ 
Year to Date
Income   Cost  
58,814.16M   
   7,265.10M 
   83,809.23M 
   1,667.00M 
   1,098.76M 
   23.33M 
   0.00M 
58,814.16M  93,863.43M 
Last Year
Income   Cost  
68,872.53M   
   10,898.17M 
   123,614.39M 
   2,501.64M 
   1,604.66M 
   40.00M 
   0.00M 
68,872.53M  138,658.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Barnea    30.00B SC$    12.0%    5165/04/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  23,500  23,500  30,000 
Medium Level Manager  14,100  14,100  39,600 
High Level Manager  7,900  7,900  49,500 
Executive  2,400  2,400  103,500 
High Tech Engineer  79,700  79,700  39,900 
High Tech Senior  16,900  16,900  63,000 
High Tech Executive  1,900  1,900  126,000 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    63,336 units    7,000    9    222    6,208 SC$    2,718 SC$
Building Materials    507,376 units    35,000    14.5    221    4,639 SC$    2,114 SC$
Construction    258,988 units    22,500    11.5    214    2,977 SC$    1,402 SC$
Displays    78,551 displays    5,750    13.7    214    4,903 SC$    2,295 SC$
Electric Power    4,948 million kwhs    700    7.1    214    944,593 SC$    434,700 SC$
Factory Maintenance    824 units    124    6.6    221    1.27M SC$    558,700 SC$
High Tech Services    114,819 units    25,000    4.6    213    3,522 SC$    1,676 SC$
Industrial Equipment    384,893 units    32,500    11.8    214    4,891 SC$    2,235 SC$
Lead    4,416 tons    750    5.9    209    89,710 SC$    42,075 SC$
Mobile Devices    58,138 devices    7,000    8.3    221    35,658 SC$    15,704 SC$
Robotics    835 units    76    11    215    571,072 SC$    258,210 SC$
Services    250,733 units    25,000    10    212    2,386 SC$    1,063 SC$
Stone    540,639 tons    75,000    7.2    211    4,407 SC$    2,063 SC$
Trucks    6,497 trucks    1,100    5.9    222    6.03M SC$    2.55M SC$
Wood    1,111,479 tons    100,000    11.1    213    5,020 SC$    2,310 SC$
Zinc    8,014 tons    750    10.7    213    71,998 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 330% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in BOQ

Back to main country page
Image  

Back to my home page