Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 21 5138 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.12 GC 
Located in:     The United Kingdom of Lian ost 
Controlled by:     Falcon bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,700.05M SC$ 
Cash Available Now  57,518.87M SC$Corporate cash
     
Products Sold Last Year  68,412.16M SC$ 
Profit Last Year  9,952.60M SC$ 
Net Profit Last Year  4,005.92M SC$ 
Products Sold Last Month  5,699.92M SC$ 
Profit Last Month  777.41M SC$Profit
Net Profit Last Month  312.91M SC$Net Profit
Assets  126,476.96M SC$Corporate assets
Market Value  308,293.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,965.74M SC$Value of materials
Production Last Month  889,292.73Production for the month
Production Level Last Month  98.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  98.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,617.01M SC$ 
     
Salaries Paid  -220.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,082.98M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  -164.08M SC$ 
Raw Materials Bought  -5,929.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.22M SC$Tax payments
Profit Payment Paid  -462.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,699.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,035.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.3Price earning ratio
Share Price  3,082.93  SC$Share price
Earning per Share In Recent Period  35.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,700.05M SC$   
Salaries Paid     220.57M SC$Salary Cost
Raw Materials Used     3,254.62M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     181.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,082.98M SC$ 
Total:  5,700.05M SC$  4,927.81M SC$ 
Year to Date
Income   Cost  
56,976.90M   
   2,204.05M 
   32,338.65M 
   1,880.10M 
   1,811.72M 
   0.00M 
   10,826.04M 
56,976.90M  49,060.57M 
Last Year
Income   Cost  
68,412.16M   
   2,644.26M 
   38,398.33M 
   2,253.02M 
   2,164.33M 
   0.00M 
   12,999.62M 
68,412.16M  58,459.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,440  74,440  5,300 
Medium Level Worker  93,280  93,280  6,900 
High Level Worker  25,800  25,800  8,000 
Low Level Manager  19,920  19,920  10,000 
Medium Level Manager  11,728  11,728  13,200 
High Level Manager  4,182  4,182  16,500 
Executive  1,218  1,218  34,500 
High Tech Engineer  49,720  49,720  13,300 
High Tech Senior  10,804  10,804  21,000 
High Tech Executive  1,168  1,168  42,000 
     
Total:  292,260Number of Employees 292,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,873 tons    2,750    5.4    153    82,380 SC$    28,050 SC$
Electric Power    4,164 million kwhs    500    8.3    240    1.09M SC$    434,700 SC$
Factory Maintenance    588 units    109    5.4    298    1.69M SC$    558,700 SC$
High Tech Services    59,514 units    10,000    6    298    5,082 SC$    1,676 SC$
Lead    30,052 tons    2,250    13.4    299    127,571 SC$    42,075 SC$
Minerals    526,670 tons    40,000    13.2    255    7,400 SC$    2,805 SC$
Oil    168,198 tons    22,500    7.5    315    6,269 SC$    1,997 SC$
Platinum    8 tons    3    3.3    158    90.36M SC$    56.93M SC$
Potassium    506,978 tons    40,000    12.7    299    9,005 SC$    2,970 SC$
Robotics    2,595 units    187    13.9    287    454,450 SC$    258,210 SC$
Rubber    1,142,529 tons    85,000    13.4    299    7,968 SC$    2,640 SC$
Services    118,020 units    10,000    11.8    299    3,737 SC$    1,238 SC$
Sulfur    552,359 tons    50,000    11    149    6,919 SC$    2,376 SC$
Zinc    35,964 tons    3,000    12    299    99,594 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  889,272.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Falcon bank

Back to main enterprise page

Image  

Back to my home page