Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 7 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brawa Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  71,450 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 7 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.89 GC 
Located in:     The United Kingdom of Lian ost 
Controlled by:     The United Kingdom of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,558.91M SC$ 
Cash Available Now  159,701.10M SC$Corporate cash
     
Products Sold Last Year  10,819.09M SC$ 
Profit Last Year  -300.35M SC$ 
Net Profit Last Year  -300.35M SC$ 
Products Sold Last Month  932.78M SC$ 
Profit Last Month  -662.08M SC$Profit
Net Profit Last Month  -662.08M SC$Net Profit
Assets  199,515.03M SC$Corporate assets
Market Value  209,015.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,648.89M SC$Value of materials
Production Last Month  16,843.12Production for the month
Production Level Last Month  80.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,127.04M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,369.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -168.06M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  932.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,681.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,090.15  SC$Share price
Earning per Share In Recent Period  -14.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,558.91M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,707.07M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     81.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,558.91M SC$  2,628.18M SC$ 
Year to Date
Income   Cost  
10,019.29M   
   2,630.52M 
   7,525.48M 
   1,040.85M 
   373.44M 
   0.00M 
   0.00M 
10,019.29M  11,570.29M 
Last Year
Income   Cost  
10,819.09M   
   1,728.32M 
   5,974.79M 
   2,506.79M 
   909.55M 
   0.00M 
   0.00M 
10,819.09M  11,119.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    238,960 units    35,000    6.8    174    6,046 SC$    3,339 SC$
Carbon    990 tons    10,000    0.1    178    46,113 SC$    25,921 SC$
Chemicals    449,160 tons    55,000    8.2    185    2,837 SC$    1,510 SC$
Computers    157,623 systems    17,500    9    183    3,938 SC$    1,989 SC$
Factory Maintenance    643 units    144    4.5    186    533,024 SC$    348,902 SC$
Gas    555,926 units    75,000    7.4    184    6,366 SC$    3,462 SC$
High Tech Services    143,797 units    25,000    5.8    177    2,504 SC$    1,305 SC$
Oil    1,254,249 tons    200,000    6.3    174    2,484 SC$    1,431 SC$
Robotics    2,434 units    228    10.7    174    407,215 SC$    237,070 SC$
Services    184,186 units    25,000    7.4    181    2,121 SC$    1,128 SC$
Software    123,533 units    20,000    6.2    182    2,917 SC$    1,427 SC$
Image  
Product Offered
Market Situation for Electric Power 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lian ost

Back to main country page
Image  

Back to my home page