Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 15 4145 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.05 GC 
Located in:     La Republica del Mentora 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,891.28M SC$ 
Cash Available Now  49,431.54M SC$Corporate cash
     
Products Sold Last Year  70,840.19M SC$ 
Profit Last Year  5,806.68M SC$ 
Net Profit Last Year  4,064.68M SC$ 
Products Sold Last Month  5,885.91M SC$ 
Profit Last Month  467.56M SC$Profit
Net Profit Last Month  327.29M SC$Net Profit
Assets  223,294.08M SC$Corporate assets
Market Value  377,147.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  144,299.77M SC$Value of materials
Production Last Month  3,528.15Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,600.50M SC$ 
     
Salaries Paid  -1,086.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,118.32M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -3,552.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -140.27M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -204.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,885.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,035.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  101.1Price earning ratio
Share Price  7,543.00  SC$Share price
Earning per Share In Recent Period  74.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,891.28M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,842.57M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     157.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,118.32M SC$ 
Total:  5,891.28M SC$  5,391.06M SC$ 
Year to Date
Income   Cost  
29,456.91M   
   5,427.31M 
   14,277.19M 
   939.46M 
   785.53M 
   0.00M 
   5,601.18M 
29,456.91M  27,030.67M 
Last Year
Income   Cost  
70,840.19M   
   13,023.81M 
   34,415.15M 
   2,252.90M 
   1,885.28M 
   0.00M 
   13,456.37M 
70,840.19M  65,033.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    54,296 units    4,000    13.6    211    4,291 SC$    2,699 SC$
Books And Newspapers    388,898 units    22,500    17.3    296    5,862 SC$    1,875 SC$
Building Materials    2,373,913 units    25,000    95    296    6,410 SC$    2,114 SC$
Computers    203,494 systems    10,000    20.3    294    7,539 SC$    2,412 SC$
Electric Components    2,392,695 units    25,000    95.7    295    6,410 SC$    2,114 SC$
Electric Power    59,523 million kwhs    500    119    287    1.32M SC$    434,700 SC$
Electronic Components    491,600 units    25,000    19.7    294    4,967 SC$    1,646 SC$
Factory Maintenance    1,440 units    95    15.2    296    1.69M SC$    558,700 SC$
High Tech Services    527,300 units    20,000    26.4    251    5,082 SC$    1,676 SC$
Industrial Equipment    2,632,358 units    25,000    105.3    291    5,793 SC$    1,968 SC$
Mercury    19,019 tons    900    21.1    214    63,297 SC$    29,700 SC$
Mobile Devices    49,715 devices    3,000    16.6    216    26,660 SC$    13,840 SC$
Household Products    240,394 tons    2,000    120.2    289    19,687 SC$    6,493 SC$
Robotics    2,622 units    251    10.4    220    603,716 SC$    258,210 SC$
Services    1,199,091 units    10,000    119.9    297    3,754 SC$    1,238 SC$
Software    231,469 units    15,000    15.4    296    4,934 SC$    1,586 SC$
Trucks    1,483 trucks    100    14.8    211    5.65M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  2,178.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page