Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sembioza Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  351,425 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 27 4145 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.82 GC 
Located in:     La Republica del Mentora 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,002.16M SC$ 
Cash Available Now  113,863.20M SC$Corporate cash
     
Products Sold Last Year  76,770.98M SC$ 
Profit Last Year  17,642.42M SC$ 
Net Profit Last Year  12,349.69M SC$ 
Products Sold Last Month  6,196.35M SC$ 
Profit Last Month  1,303.59M SC$Profit
Net Profit Last Month  912.51M SC$Net Profit
Assets  229,113.80M SC$Corporate assets
Market Value  794,691.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  85,651.14M SC$Value of materials
Production Last Month  5,491.43Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,603.39M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,177.30M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  -107.58M SC$ 
Raw Materials Bought  -1,364.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -391.08M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,196.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,485.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  78.0Price earning ratio
Share Price  15,893.92  SC$Share price
Earning per Share In Recent Period  203.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,002.16M SC$   
Salaries Paid     1,086.45M SC$Salary Cost
Raw Materials Used     2,297.24M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     101.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,177.30M SC$ 
Total:  6,002.16M SC$  4,851.20M SC$ 
Year to Date
Income   Cost  
6,196.35M   
   1,085.21M 
   2,300.37M 
   188.20M 
   105.03M 
   0.00M 
   1,213.94M 
6,196.35M  4,892.76M 
Last Year
Income   Cost  
76,770.98M   
   13,023.81M 
   27,958.91M 
   2,258.52M 
   1,299.31M 
   0.00M 
   14,588.01M 
76,770.98M  59,128.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,520  72,520  21,200 
Medium Level Worker  52,240  52,240  27,600 
High Level Worker  37,560  37,560  32,000 
Low Level Manager  20,340  20,340  40,000 
Medium Level Manager  15,360  15,360  52,800 
High Level Manager  7,340  7,340  66,000 
Executive  2,570  2,570  138,000 
High Tech Engineer  83,580  83,580  53,200 
High Tech Senior  18,080  18,080  84,000 
High Tech Executive  2,544  2,544  168,000 
     
Total:  312,134Number of Employees 312,134   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    56,334 units    4,000    14.1    218    7,568 SC$    3,549 SC$
Books And Newspapers    2,396,869 units    20,000    119.8    294    5,311 SC$    1,752 SC$
Building Materials    2,685,405 units    22,500    119.4    296    4,603 SC$    1,525 SC$
Computers    193,823 systems    10,000    19.4    294    6,410 SC$    2,114 SC$
Electric Components    2,703,681 units    22,500    120.2    295    5,494 SC$    1,812 SC$
Electric Power    24,091 million kwhs    200    120.5    292    211,848 SC$    67,775 SC$
Electronic Components    521,590 units    22,500    23.2    293    4,557 SC$    1,510 SC$
Factory Maintenance    1,440 units    95    15.2    296    1.09M SC$    351,425 SC$
High Tech Services    506,423 units    20,000    25.3    259    4,899 SC$    1,616 SC$
Industrial Equipment    2,667,309 units    22,500    118.5    291    5,036 SC$    1,661 SC$
Mercury    13,187 tons    900    14.7    263    88,948 SC$    33,005 SC$
Mobile Devices    45,750 devices    3,000    15.2    210    28,438 SC$    13,137 SC$
Household Products    209,778 tons    1,750    119.9    289    17,398 SC$    5,738 SC$
Robotics    4,438 units    249    17.8    217    532,031 SC$    237,070 SC$
Services    1,158,215 units    10,000    115.8    297    3,525 SC$    1,163 SC$
Software    336,399 units    15,000    22.4    287    5,357 SC$    1,767 SC$
Trucks    2,522 trucks    200    12.6    216    4.70M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page