Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 24 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 24 5156 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.31 GC 
Located in:     The Republic of Rubella 
Controlled by:     The Republic of Rubella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,707.30M SC$ 
Cash Available Now  65,418.12M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  0.00M SC$ 
Net Profit Last Year  0.00M SC$ 
Products Sold Last Month  3,702.95M SC$ 
Profit Last Month  982.53M SC$Profit
Net Profit Last Month  532.26M SC$Net Profit
Assets  106,003.11M SC$Corporate assets
Market Value  7,330.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,338.43M SC$Value of materials
Production Last Month  865,418.18Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,628.23M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -90.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,957.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.38M SC$Tax payments
Profit Payment Paid  -331.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,702.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,944.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.2Price earning ratio
Share Price  73.30  SC$Share price
Earning per Share In Recent Period  2.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,707.30M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,715.45M SC$Cost of Material used
Fixed Property Cost     90.79M SC$Fixed Cost
Maintenance Products Used     97.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,707.30M SC$  2,626.32M SC$ 
Year to Date
Income   Cost  
10,608.14M   
   4,115.14M 
   5,282.16M 
   252.96M 
   390.64M 
   0.00M 
   0.00M 
10,608.14M  10,040.90M 
Last Year
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    211,384 tons    20,000    10.6    183    5,873 SC$    3,321 SC$
Carbon    3,456 tons    3,250    1.1    180    28,050 SC$    27,540 SC$
Electric Components    243,401 units    25,000    9.7    180    3,668 SC$    2,114 SC$
Electric Power    4,461 million kwhs    450    9.9    179    778,777 SC$    434,700 SC$
Electronic Components    681,811 units    62,500    10.9    180    2,771 SC$    1,646 SC$
Factory Maintenance    521 units    103    5.1    189    1.06M SC$    558,700 SC$
High Tech Services    244,506 units    25,000    9.8    182    3,059 SC$    1,676 SC$
Lead    1,329 tons    1,250    1.1    180    42,075 SC$    41,310 SC$
Mobile Devices    38,998 devices    4,000    9.7    183    28,942 SC$    15,704 SC$
Household Products    20,428 tons    2,000    10.2    180    11,047 SC$    6,493 SC$
Platinum    2 tons    2    1    180    56.93M SC$    55.89M SC$
Robotics    337 units    61    5.5    180    439,565 SC$    258,210 SC$
Rubber    33,745 tons    3,500    9.6    178    4,422 SC$    2,592 SC$
Services    161,373 units    15,000    10.8    180    2,175 SC$    1,165 SC$
Steel    293,892 tons    30,000    9.8    180    7,380 SC$    4,334 SC$
Zinc    1,063 tons    1,000    1.1    180    33,000 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Rubella

Back to main country page

Image  

Back to my home page