Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roslin Telephone
Product:     Telephone 
Latest Market Price:  Market Price  1,778 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 23 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.56 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,859.60M SC$ 
Cash Available Now  54,138.47M SC$Corporate cash
     
Products Sold Last Year  41,519.82M SC$ 
Profit Last Year  15,239.17M SC$ 
Net Profit Last Year  8,000.56M SC$ 
Products Sold Last Month  3,073.69M SC$ 
Profit Last Month  968.78M SC$Profit
Net Profit Last Month  508.61M SC$Net Profit
Assets  63,356.82M SC$Corporate assets
Market Value  412,759.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,047.44M SC$Value of materials
Production Last Month  771,062.23Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,458.05M SC$ 
     
Salaries Paid  -729.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,184.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.63M SC$Tax payments
Profit Payment Paid  -339.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,073.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,432.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  4,127.60  SC$Share price
Earning per Share In Recent Period  64.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,859.60M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,107.68M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,859.60M SC$  2,117.26M SC$ 
Year to Date
Income   Cost  
6,242.57M   
   1,459.54M 
   2,235.30M 
   417.47M 
   128.18M 
   0.00M 
   0.00M 
6,242.57M  4,240.49M 
Last Year
Income   Cost  
41,519.82M   
   8,758.74M 
   14,151.56M 
   2,503.82M 
   866.54M 
   0.00M 
   0.00M 
41,519.82M  26,280.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    251,174 units    25,000    10    180    3,131 SC$    1,752 SC$
Computers    585,249 systems    65,000    9    184    3,497 SC$    1,921 SC$
Electric Power    6,214 million kwhs    550    11.3    182    178,599 SC$    97,680 SC$
Factory Maintenance    1,254 units    114    11    180    665,120 SC$    385,050 SC$
High Tech Services    386,247 units    45,000    8.6    180    2,891 SC$    1,616 SC$
Mobile Devices    7,393 devices    3,500    2.1    180    21,987 SC$    13,137 SC$
Robotics    287 units    26    11    189    446,864 SC$    237,070 SC$
Services    204,858 units    18,000    11.4    184    2,115 SC$    1,163 SC$
Software    1,721,149 units    150,000    11.5    182    2,703 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Telephone 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
Image  

Back to my home page