Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 20 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Callanda Heavy Armored Vehicle
Product:     Heavy Armored Vehicles 
Latest Market Price:  Market Price  96.64M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     February 20 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.49 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,705.18M SC$ 
Cash Available Now  51,964.72M SC$Corporate cash
     
Products Sold Last Year  17,578.82M SC$ 
Profit Last Year  4,867.79M SC$ 
Net Profit Last Year  2,130.11M SC$ 
Products Sold Last Month  3,482.91M SC$ 
Profit Last Month  1,577.78M SC$Profit
Net Profit Last Month  828.33M SC$Net Profit
Assets  62,481.00M SC$Corporate assets
Market Value  81,996.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,657.21M SC$Value of materials
Production Last Month  17.83Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,131.90M SC$ 
     
Salaries Paid  -566.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,111.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.33M SC$Tax payments
Profit Payment Paid  -552.22M SC$ 
Upgrades Bought  -166.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,482.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,259.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  26.6Price earning ratio
Share Price  819.97  SC$Share price
Earning per Share In Recent Period  30.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,705.18M SC$   
Salaries Paid     566.67M SC$Salary Cost
Raw Materials Used     1,037.67M SC$Cost of Material used
Fixed Property Cost     148.23M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,705.18M SC$  1,829.91M SC$ 
Year to Date
Income   Cost  
7,188.08M   
   1,133.12M 
   2,273.04M 
   276.96M 
   142.96M 
   0.00M 
   0.00M 
7,188.08M  3,826.08M 
Last Year
Income   Cost  
17,578.82M   
   6,059.34M 
   5,455.43M 
   803.06M 
   393.19M 
   0.00M 
   0.00M 
17,578.82M  12,711.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  9,800  9,800  29,700 
Medium Level Manager  7,133  7,133  39,204 
High Level Manager  4,390  4,390  49,005 
Executive  2,453  2,453  102,465 
High Tech Engineer  40,800  40,800  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  251,736Number of Employees 251,736   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,771 tons    7,000    1.4    181    5,673 SC$    3,140 SC$
Chemicals    159,530 tons    15,000    10.6    180    2,715 SC$    1,510 SC$
Electric Components    828,764 units    80,000    10.4    180    3,230 SC$    1,812 SC$
Electric Power    2,462 million kwhs    225    10.9    185    182,764 SC$    97,680 SC$
Electronic Components    738,463 units    70,000    10.5    180    2,588 SC$    1,510 SC$
Factory Maintenance    1,232 units    124    9.9    180    679,571 SC$    385,050 SC$
High Tech Services    254,062 units    25,000    10.2    183    2,961 SC$    1,616 SC$
Plastics    31,077 tons    3,000    10.4    180    2,903 SC$    1,661 SC$
Robotics    484 units    51    9.5    181    424,761 SC$    237,070 SC$
Services    277,667 units    25,000    11.1    186    2,106 SC$    1,163 SC$
Steel    72,957 tons    7,500    9.7    180    5,768 SC$    3,262 SC$
Weapon Grade Components    36,395 units    3,500    10.4    181    99,316 SC$    50,679 SC$
Image  
Product Offered
Market Situation for Heavy Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  18 
Estimated Production This Month  18 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
Image  

Back to my home page