Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Damaska Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 23 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,399.76M SC$ 
Cash Available Now  52,291.28M SC$Corporate cash
     
Products Sold Last Year  40,024.02M SC$ 
Profit Last Year  14,106.85M SC$ 
Net Profit Last Year  7,406.10M SC$ 
Products Sold Last Month  4,419.32M SC$ 
Profit Last Month  1,863.74M SC$Profit
Net Profit Last Month  978.46M SC$Net Profit
Assets  63,232.57M SC$Corporate assets
Market Value  260,750.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,399.12M SC$Value of materials
Production Last Month  924.86Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,895.35M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,174.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -559.12M SC$Tax payments
Profit Payment Paid  -652.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,419.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,891.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.5Price earning ratio
Share Price  2,607.50  SC$Share price
Earning per Share In Recent Period  67.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,399.76M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     1,472.81M SC$Cost of Material used
Fixed Property Cost     205.01M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,399.76M SC$  2,436.54M SC$ 
Year to Date
Income   Cost  
8,838.63M   
   1,384.08M 
   3,190.12M 
   409.21M 
   133.35M 
   0.00M 
   0.00M 
8,838.63M  5,116.76M 
Last Year
Income   Cost  
40,024.02M   
   8,304.31M 
   14,475.42M 
   2,410.42M 
   727.03M 
   0.00M 
   0.00M 
40,024.02M  25,917.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    57,818 tons    62,500    0.9    188    5,887 SC$    3,140 SC$
Chemicals    378,793 tons    35,000    10.8    181    2,741 SC$    1,510 SC$
Computers    246,442 systems    22,500    11    182    3,207 SC$    1,921 SC$
Electric Motors    97,230 units    10,000    9.7    182    4,749 SC$    2,597 SC$
Electric Power    5,871 million kwhs    625    9.4    180    175,313 SC$    97,680 SC$
Electronic Components    2,431,891 units    200,000    12.2    180    2,646 SC$    1,510 SC$
Factory Maintenance    722 units    104    6.9    185    716,953 SC$    385,050 SC$
High Tech Services    249,239 units    25,000    10    187    3,013 SC$    1,616 SC$
Plastics    294,712 tons    27,500    10.7    182    3,007 SC$    1,661 SC$
Robotics    227 units    26    8.7    180    413,275 SC$    237,070 SC$
Services    144,085 units    12,500    11.5    182    2,015 SC$    1,163 SC$
Silver    20 tons    2    13    181    14.61M SC$    8.27M SC$
Steel    111,072 tons    12,500    8.9    180    5,718 SC$    3,262 SC$
Zinc    82 tons    300    0.3    183    55,196 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
Image  

Back to my home page