Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 20 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Bornao
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 83.33
Cash:    -52.69B SC$ Cash Available
Profit/Loss:    -9.05B SC$ Total Profit This Month
Total Assets:    14.13T SC$ Total State Assets
  
Country Assets
Population:    29,984,961 Total Population
Migration:    448  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Belville Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 20 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.57 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,184.14M SC$ 
Cash Available Now  50,647.64M SC$Corporate cash
     
Products Sold Last Year  36,317.73M SC$ 
Profit Last Year  18,378.84M SC$ 
Net Profit Last Year  9,648.89M SC$ 
Products Sold Last Month  3,186.32M SC$ 
Profit Last Month  1,661.72M SC$Profit
Net Profit Last Month  872.41M SC$Net Profit
Assets  56,232.58M SC$Corporate assets
Market Value  412,815.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,282.09M SC$Value of materials
Production Last Month  2,929.78Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,104.12M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,407.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -498.52M SC$Tax payments
Profit Payment Paid  -581.60M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,186.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,117.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  4,128.16  SC$Share price
Earning per Share In Recent Period  81.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,184.14M SC$   
Salaries Paid     593.54M SC$Salary Cost
Raw Materials Used     626.95M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     78.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,184.14M SC$  1,507.70M SC$ 
Year to Date
Income   Cost  
6,401.46M   
   1,187.55M 
   1,296.24M 
   417.68M 
   156.42M 
   0.00M 
   0.00M 
6,401.46M  3,057.89M 
Last Year
Income   Cost  
36,317.73M   
   7,124.37M 
   7,370.31M 
   2,504.39M 
   939.82M 
   0.00M 
   0.00M 
36,317.73M  17,938.89M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,900  95,900  15,741 
Medium Level Worker  70,900  70,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,045  10,045  29,700 
Medium Level Manager  6,511  6,511  39,204 
High Level Manager  2,909  2,909  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,907  8,907  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  276,949Number of Employees 276,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,771 tons    2,500    1.9    180    5,627 SC$    3,140 SC$
Ammunition Components    29,973 units    3,000    10    183    78,972 SC$    43,337 SC$
Chemicals    173,626 tons    15,000    11.6    182    2,757 SC$    1,510 SC$
Computers    155,098 systems    12,500    12.4    181    3,181 SC$    1,921 SC$
Electric Power    2,613 million kwhs    250    10.5    182    178,132 SC$    97,680 SC$
Electronic Components    494,250 units    50,000    9.9    180    2,679 SC$    1,510 SC$
Factory Maintenance    866 units    124    7    182    697,804 SC$    385,050 SC$
High Tech Services    140,126 units    15,000    9.3    186    3,012 SC$    1,616 SC$
Industrial Equipment    87,645 units    7,500    11.7    180    2,893 SC$    1,661 SC$
Robotics    333 units    31    10.6    180    405,813 SC$    237,070 SC$
Services    207,477 units    15,000    13.8    182    2,130 SC$    1,163 SC$
Steel    11,249 tons    1,000    11.2    180    5,647 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
 

Back to my home page