Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 18 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Bornao
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 83.33
Cash:    -52.69B SC$ Cash Available
Profit/Loss:    -9.05B SC$ Total Profit This Month
Total Assets:    14.13T SC$ Total State Assets
  
Country Assets
Population:    29,984,961 Total Population
Migration:    448  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hanaka Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 18 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.90 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,397.82M SC$ 
Cash Available Now  51,146.25M SC$Corporate cash
     
Products Sold Last Year  52,336.00M SC$ 
Profit Last Year  19,843.79M SC$ 
Net Profit Last Year  10,417.99M SC$ 
Products Sold Last Month  4,422.03M SC$ 
Profit Last Month  1,712.77M SC$Profit
Net Profit Last Month  899.20M SC$Net Profit
Assets  65,053.16M SC$Corporate assets
Market Value  420,557.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,571.02M SC$Value of materials
Production Last Month  5,140.41Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,935.01M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,233.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -513.83M SC$Tax payments
Profit Payment Paid  -599.47M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,422.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,840.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  4,205.58  SC$Share price
Earning per Share In Recent Period  87.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,397.82M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,606.14M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     59.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,397.82M SC$  2,711.27M SC$ 
Year to Date
Income   Cost  
8,789.61M   
   1,675.23M 
   3,203.81M 
   418.58M 
   119.84M 
   0.00M 
   0.00M 
8,789.61M  5,417.45M 
Last Year
Income   Cost  
52,336.00M   
   10,045.82M 
   19,236.73M 
   2,509.95M 
   699.72M 
   0.00M 
   0.00M 
52,336.00M  32,492.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,849 units    4,000    3.7    180    6,150 SC$    3,549 SC$
Books And Newspapers    103,398 units    20,000    5.2    180    3,034 SC$    1,752 SC$
Building Materials    284,268 units    22,500    12.6    185    2,846 SC$    1,525 SC$
Computers    85,131 systems    10,000    8.5    186    3,487 SC$    1,921 SC$
Electric Components    69,814 units    22,500    3.1    180    3,083 SC$    1,812 SC$
Electric Power    2,594 million kwhs    200    13    174    168,327 SC$    97,680 SC$
Electronic Components    238,644 units    22,500    10.6    185    2,809 SC$    1,510 SC$
Factory Maintenance    1,038 units    94    11    184    712,871 SC$    385,050 SC$
High Tech Services    95,452 units    20,000    4.8    186    3,002 SC$    1,616 SC$
Industrial Equipment    272,372 units    22,500    12.1    186    3,092 SC$    1,661 SC$
Mercury    4,851 tons    900    5.4    185    60,948 SC$    33,005 SC$
Mobile Devices    5,788 devices    3,000    1.9    185    23,516 SC$    13,137 SC$
Household Products    19,524 tons    1,750    11.2    179    10,159 SC$    5,738 SC$
Robotics    1,494 units    203    7.4    180    424,069 SC$    237,070 SC$
Services    120,982 units    10,000    12.1    180    2,067 SC$    1,163 SC$
Software    122,497 units    15,000    8.2    181    2,905 SC$    1,472 SC$
Trucks    2,438 trucks    200    12.2    185    3.92M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
 

Back to my home page