Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Bornao
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 83.33
Cash:    -52.69B SC$ Cash Available
Profit/Loss:    -9.05B SC$ Total Profit This Month
Total Assets:    14.13T SC$ Total State Assets
  
Country Assets
Population:    29,984,961 Total Population
Migration:    448  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pilarna Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 21 5277 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.94 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  40,020.95M SC$Corporate cash
     
Products Sold Last Year  45,704.70M SC$ 
Profit Last Year  12,206.43M SC$ 
Net Profit Last Year  6,408.38M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -839.81M SC$Profit
Net Profit Last Month  -839.81M SC$Net Profit
Assets  56,716.62M SC$Corporate assets
Market Value  257,108.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,892.94M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,160.19M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,160.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  2,571.08  SC$Share price
Earning per Share In Recent Period  34.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  839.55M SC$ 
Year to Date
Income   Cost  
1,211.63M   
   1,262.35M 
   603.77M 
   417.41M 
   89.82M 
   0.00M 
   0.00M 
1,211.63M  2,373.35M 
Last Year
Income   Cost  
45,704.70M   
   7,574.10M 
   22,451.15M 
   2,503.75M 
   969.27M 
   0.00M 
   0.00M 
45,704.70M  33,498.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    153,542 units    35,000    4.4    180    6,092 SC$    3,549 SC$
Carbon    97,460 tons    10,000    9.7    180    46,537 SC$    25,921 SC$
Chemicals    490,253 tons    55,000    8.9    180    2,709 SC$    1,510 SC$
Computers    95,151 systems    17,500    5.4    182    3,422 SC$    1,921 SC$
Factory Maintenance    1,172 units    143    8.2    180    677,575 SC$    385,050 SC$
Gas    807,004 units    75,000    10.8    183    6,356 SC$    3,462 SC$
High Tech Services    124,195 units    25,000    5    183    2,979 SC$    1,616 SC$
Oil    1,414,554 tons    200,000    7.1    180    2,564 SC$    1,431 SC$
Robotics    2,552 units    182    14    183    434,912 SC$    237,070 SC$
Services    194,740 units    25,000    7.8    180    1,774 SC$    1,163 SC$
Software    255,854 units    20,000    12.8    182    2,963 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Electric Power 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  16,800 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
 

Back to my home page