Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sunray Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 21 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.34 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,376.38M SC$ 
Cash Available Now  48,836.46M SC$Corporate cash
     
Products Sold Last Year  48,135.50M SC$ 
Profit Last Year  17,471.78M SC$ 
Net Profit Last Year  9,172.68M SC$ 
Products Sold Last Month  4,440.81M SC$ 
Profit Last Month  1,763.39M SC$Profit
Net Profit Last Month  925.78M SC$Net Profit
Assets  63,024.78M SC$Corporate assets
Market Value  431,088.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,507.10M SC$Value of materials
Production Last Month  359,764.88Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,950.11M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,676.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -529.02M SC$Tax payments
Profit Payment Paid  -617.19M SC$ 
Upgrades Bought  -164.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,440.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,995.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  4,310.88  SC$Share price
Earning per Share In Recent Period  79.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,376.38M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,821.18M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,376.38M SC$  2,776.71M SC$ 
Year to Date
Income   Cost  
9,003.72M   
   1,300.48M 
   3,498.91M 
   416.17M 
   191.50M 
   0.00M 
   0.00M 
9,003.72M  5,407.06M 
Last Year
Income   Cost  
48,135.50M   
   7,802.90M 
   19,338.50M 
   2,498.35M 
   1,023.97M 
   0.00M 
   0.00M 
48,135.50M  30,663.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    266,061 tons    60,000    4.4    180    2,671 SC$    1,510 SC$
Electric Components    696,258 units    75,000    9.3    180    3,223 SC$    1,812 SC$
Electric Power    2,050 million kwhs    450    4.6    180    173,453 SC$    97,680 SC$
Electronic Components    642,549 units    50,000    12.9    182    2,755 SC$    1,510 SC$
Factory Maintenance    1,853 units    154    12    184    712,560 SC$    385,050 SC$
Glass    344,710 tons    75,000    4.6    180    3,753 SC$    2,084 SC$
High Tech Services    175,140 units    15,000    11.7    183    2,968 SC$    1,616 SC$
Mobile Devices    15,580 devices    5,000    3.1    180    22,551 SC$    13,137 SC$
Plastics    633,123 tons    50,000    12.7    181    3,021 SC$    1,661 SC$
Robotics    2,470 units    208    11.9    188    449,823 SC$    237,070 SC$
Services    175,114 units    15,000    11.7    180    2,089 SC$    1,163 SC$
Silver    296 tons    30    9.9    180    13.31M SC$    8.27M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page
Image  

Back to my home page