Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 3 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 3 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.01 GC 
Located in:     The Grand State of Targon 
Controlled by:     The Grand State of Targon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,276.86M SC$ 
Cash Available Now  73,101.87M SC$Corporate cash
     
Products Sold Last Year  24,238.79M SC$ 
Profit Last Year  4,784.17M SC$ 
Net Profit Last Year  2,437.49M SC$ 
Products Sold Last Month  4,269.38M SC$ 
Profit Last Month  1,047.59M SC$Profit
Net Profit Last Month  549.99M SC$Net Profit
Assets  120,069.15M SC$Corporate assets
Market Value  23,710.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,049.38M SC$Value of materials
Production Last Month  925,759.63Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,874.60M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -163.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -638.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -314.28M SC$Tax payments
Profit Payment Paid  -366.66M SC$ 
Upgrades Bought  -204.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,269.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,825.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  4.8Price earning ratio
Share Price  237.10  SC$Share price
Earning per Share In Recent Period  49.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,276.86M SC$   
Salaries Paid     631.15M SC$Salary Cost
Raw Materials Used     2,440.17M SC$Cost of Material used
Fixed Property Cost     163.07M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,276.86M SC$  3,327.27M SC$ 
Year to Date
Income   Cost  
33,990.31M   
   5,054.68M 
   19,174.41M 
   1,096.93M 
   742.19M 
   0.00M 
   0.00M 
33,990.31M  26,068.20M 
Last Year
Income   Cost  
24,238.79M   
   4,884.19M 
   13,525.26M 
   443.44M 
   601.73M 
   0.00M 
   0.00M 
24,238.79M  19,454.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,620  106,620  15,741 
Medium Level Worker  96,770  96,770  20,493 
High Level Worker  21,950  21,950  23,760 
Low Level Manager  17,520  17,520  29,700 
Medium Level Manager  9,921  9,921  39,204 
High Level Manager  3,667  3,667  49,005 
Executive  1,177  1,177  102,465 
High Tech Engineer  38,525  38,525  39,501 
High Tech Senior  7,715  7,715  62,370 
High Tech Executive  822  822  124,740 
     
Total:  304,687Number of Employees 304,687   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    101,499 tons    12,500    8.1    180    5,051 SC$    2,855 SC$
Electric Power    1,499 million kwhs    200    7.5    182    792,012 SC$    434,700 SC$
Factory Maintenance    306 units    102    3    182    1.02M SC$    558,700 SC$
High Tech Services    40,345 units    5,000    8.1    185    3,110 SC$    1,676 SC$
Minerals    444,740 tons    55,000    8.1    180    4,876 SC$    2,805 SC$
Robotics    1,709 units    127    13.4    186    485,803 SC$    258,210 SC$
Sand    1,098,953 tons    137,500    8    180    3,631 SC$    2,046 SC$
Services    66,481 units    7,500    8.9    180    1,861 SC$    1,238 SC$
Stone    2,756,524 tons    325,000    8.5    180    3,706 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Targon

Back to main country page

Image  

Back to my home page