Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 29 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 29 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.43 GC 
Located in:     The Grand State of Colomo 
Controlled by:     The Grand State of Colomo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,993.43M SC$ 
Cash Available Now  73,189.00M SC$Corporate cash
     
Products Sold Last Year  59,268.06M SC$ 
Profit Last Year  -8,898.61M SC$ 
Net Profit Last Year  -8,898.61M SC$ 
Products Sold Last Month  5,994.02M SC$ 
Profit Last Month  57.94M SC$Profit
Net Profit Last Month  57.94M SC$Net Profit
Assets  116,628.73M SC$Corporate assets
Market Value  174,668.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,646.87M SC$Value of materials
Production Last Month  634,396.15Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,275.69M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -130.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,994.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,195.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,746.68  SC$Share price
Earning per Share In Recent Period  -30.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,993.43M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,894.58M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,993.43M SC$  5,935.95M SC$ 
Year to Date
Income   Cost  
40,743.10M   
   5,146.43M 
   33,115.93M 
   1,462.36M 
   661.14M 
   0.00M 
   0.00M 
40,743.10M  40,385.86M 
Last Year
Income   Cost  
59,268.06M   
   8,822.45M 
   55,732.70M 
   2,508.01M 
   1,103.50M 
   0.00M 
   0.00M 
59,268.06M  68,166.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    11,097 tons    1,750    6.3    185    51,936 SC$    28,050 SC$
Coal    523,685 tons    75,000    7    180    4,936 SC$    2,855 SC$
Electric Power    7,233 million kwhs    1,500    4.8    184    799,204 SC$    434,700 SC$
Factory Maintenance    1,044 units    104    10    186    1.05M SC$    558,700 SC$
High Tech Services    27,281 units    5,000    5.5    180    2,884 SC$    1,676 SC$
Iron    1,652,269 tons    575,000    2.9    187    4,945 SC$    2,640 SC$
Household Products    34,629 tons    3,750    9.2    183    11,896 SC$    6,493 SC$
Robotics    341 units    26    13.1    186    487,093 SC$    258,210 SC$
Services    24,586 units    5,000    4.9    185    1,884 SC$    1,238 SC$
Zinc    3,474 tons    500    6.9    188    62,395 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Colomo

Back to main country page

Image  

Back to my home page