Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 13 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Meat
Product:     Meat 
Latest Market Price:  Market Price  10,721 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 13 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.22 GC 
Located in:     The Grand State of Colomo 
Controlled by:     The Grand State of Colomo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,996.76M SC$ 
Cash Available Now  51,965.82M SC$Corporate cash
     
Products Sold Last Year  48,637.61M SC$ 
Profit Last Year  22,856.41M SC$ 
Net Profit Last Year  11,999.62M SC$ 
Products Sold Last Month  4,145.19M SC$ 
Profit Last Month  1,803.14M SC$Profit
Net Profit Last Month  946.65M SC$Net Profit
Assets  64,992.51M SC$Corporate assets
Market Value  475,126.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,411.80M SC$Value of materials
Production Last Month  175,021.96Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,083.25M SC$ 
     
Salaries Paid  -645.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,259.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -540.94M SC$Tax payments
Profit Payment Paid  -631.10M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,145.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,973.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  4,751.27  SC$Share price
Earning per Share In Recent Period  99.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,996.76M SC$   
Salaries Paid     645.36M SC$Salary Cost
Raw Materials Used     1,434.27M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,996.76M SC$  2,353.14M SC$ 
Year to Date
Income   Cost  
4,145.19M   
   645.36M 
   1,424.18M 
   208.26M 
   64.25M 
   0.00M 
   0.00M 
4,145.19M  2,342.05M 
Last Year
Income   Cost  
48,637.61M   
   7,744.28M 
   14,867.22M 
   2,498.47M 
   671.24M 
   0.00M 
   0.00M 
48,637.61M  25,781.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  106,000  106,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  3,780  3,780  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  29,300  29,300  39,501 
High Tech Senior  6,600  6,600  62,370 
High Tech Executive  640  640  124,740 
     
Total:  320,090Number of Employees 320,090   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle    1,506,987 tons    145,000    10.4    181    9,045 SC$    4,983 SC$
Electric Power    1,974 million kwhs    200    9.9    180    137,410 SC$    90,511 SC$
Factory Maintenance    935 units    104    9    180    673,175 SC$    385,050 SC$
High Tech Services    73,177 units    7,500    9.8    180    1,864 SC$    1,301 SC$
Robotics    14 units    1    13.5    186    445,111 SC$    237,070 SC$
Services    65,829 units    7,500    8.8    181    1,739 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Meat 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  167,500 
Estimated Production This Month  167,500 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Colomo

Back to main country page
Image  

Back to my home page