Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 19 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

FAU java Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     public corporation 
Founded:     August 19 4678 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.08 GC 
Located in:     Africa Union States 
Controlled by:     Falcon bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,679.11M SC$ 
Cash Available Now  11,307.09M SC$Corporate cash
     
Products Sold Last Year  64,294.00M SC$ 
Profit Last Year  7,996.63M SC$ 
Net Profit Last Year  5,837.54M SC$ 
Products Sold Last Month  5,530.94M SC$ 
Profit Last Month  715.04M SC$Profit
Net Profit Last Month  521.98M SC$Net Profit
Assets  -51,262.96M SC$Corporate assets
Market Value  236,786.76M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  25,222.22M SC$Value of materials
Production Last Month  1,038,048.96Production for the month
Production Level Last Month  118.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  264.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  2,993.46M SC$ 
     
Salaries Paid  -575.39M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -1,050.88M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -268.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.06M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,530.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  6,069.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  49.4Price earning ratio
Share Price  591.97  SC$Share price
Earning per Share In Recent Period  12.37  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,679.11M SC$   
Salaries Paid     575.39M SC$Salary Cost
Raw Materials Used     2,835.46M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     168.42M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     1,050.88M SC$ 
Total:  5,679.11M SC$  4,824.56M SC$ 
Year to Date
Income   Cost  
32,883.90M   
   3,453.49M 
   16,868.00M 
   1,128.22M 
   998.06M 
   40.00M 
   6,258.31M 
32,883.90M  28,746.07M 
Last Year
Income   Cost  
64,294.00M   
   6,905.83M 
   33,085.62M 
   2,254.88M 
   1,821.46M 
   81.67M 
   12,147.90M 
64,294.00M  56,297.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Melchior    30.00B SC$    12.0%    5157/08/04
EPM Bank LU Branch    30.00B SC$    12.0%    5164/02/05
EPM Bank LU Branch    30.00B SC$    12.0%    5164/03/05
The Republic of Medousa    30.00B SC$    12.0%    5166/05/05
Image  

Employees

The current salary index of this corporation is 285.0. The target salary index for this corporation is 290.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,500  97,500  15,105 
Medium Level Worker  91,250  91,250  19,665 
High Level Worker  20,750  20,750  22,800 
Low Level Manager  18,000  18,000  28,500 
Medium Level Manager  10,425  10,425  37,620 
High Level Manager  4,075  4,075  47,025 
Executive  1,225  1,225  98,325 
High Tech Engineer  39,125  39,125  37,905 
High Tech Senior  8,075  8,075  59,850 
High Tech Executive  870  870  119,700 
     
Total:  291,295Number of Employees 291,295   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    160,124 tons    12,500    12.8    280    8,655 SC$    2,855 SC$
Electric Power    1,837 million kwhs    200    9.2    183    875,954 SC$    434,700 SC$
Factory Maintenance    819 units    102    8.1    298    1.69M SC$    558,700 SC$
High Tech Services    43,964 units    5,000    8.8    292    5,082 SC$    1,676 SC$
Minerals    576,816 tons    55,000    10.5    181    5,119 SC$    2,805 SC$
Robotics    954 units    157    6.1    252    681,674 SC$    258,210 SC$
Sand    1,110,246 tons    137,500    8.1    179    3,979 SC$    2,046 SC$
Services    117,709 units    7,500    15.7    254    3,754 SC$    1,238 SC$
Stone    3,829,703 tons    325,000    11.8    179    3,995 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 255% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Falcon bank

Back to main enterprise page

Image  

Back to my home page