Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 11 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  19.69M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     August 11 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.88 GC 
Located in:     The Independent State of Zamba 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  81,230.77M SC$Corporate cash
     
Products Sold Last Year  35,674.72M SC$ 
Profit Last Year  -4,360.87M SC$ 
Net Profit Last Year  -4,360.87M SC$ 
Products Sold Last Month  2,944.16M SC$ 
Profit Last Month  -338.27M SC$Profit
Net Profit Last Month  -338.27M SC$Net Profit
Assets  142,269.81M SC$Corporate assets
Market Value  279,240.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,765.06M SC$Value of materials
Production Last Month  58.71Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  262.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,470.63M SC$ 
     
Salaries Paid  -458.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -559.39M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,195.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,944.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,012.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,792.41  SC$Share price
Earning per Share In Recent Period  -39.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     459.19M SC$Salary Cost
Raw Materials Used     1,930.91M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     128.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     559.39M SC$ 
Total:  0.00M SC$  3,265.78M SC$ 
Year to Date
Income   Cost  
2,944.16M   
   458.85M 
   1,922.63M 
   187.93M 
   128.20M 
   0.00M 
   584.83M 
2,944.16M  3,282.44M 
Last Year
Income   Cost  
35,674.72M   
   5,506.53M 
   25,671.01M 
   2,254.94M 
   1,584.85M 
   0.00M 
   5,018.26M 
35,674.72M  40,035.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,120  67,120  15,900 
Medium Level Worker  44,880  44,880  20,700 
High Level Worker  17,800  17,800  24,000 
Low Level Manager  7,792  7,792  30,000 
Medium Level Manager  4,992  4,992  39,600 
High Level Manager  2,070  2,070  49,500 
Executive  849  849  103,500 
High Tech Engineer  44,116  44,116  39,900 
High Tech Senior  9,220  9,220  63,000 
High Tech Executive  984  984  126,000 
     
Total:  199,823Number of Employees 199,823   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    154,825 tons    7,500    20.6    246    8,460 SC$    3,383 SC$
Chemicals    391,791 tons    25,000    15.7    266    5,697 SC$    2,114 SC$
Electric Components    459,154 units    40,000    11.5    264    5,697 SC$    2,114 SC$
Electric Power    6,354 million kwhs    450    14.1    200    1.25M SC$    434,700 SC$
Electronic Components    903,402 units    40,000    22.6    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,097 units    154    7.1    149    832,401 SC$    558,700 SC$
High Tech Services    569,456 units    25,000    22.8    261    4,465 SC$    1,676 SC$
Plastics    106,658 tons    7,500    14.2    149    2,527 SC$    1,706 SC$
Robotics    514 units    88    5.8    147    383,443 SC$    258,210 SC$
Services    319,864 units    25,000    12.8    150    1,783 SC$    1,130 SC$
Steel    28,798 tons    5,000    5.8    158    7,031 SC$    4,334 SC$
Weapon Grade Components    37,617 units    4,000    9.4    148    159,180 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  59.16 
Product Retained Each Month For Contracts  59.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 252% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page