Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 7 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vinton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 5099 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.01 GC 
Located in:     The Independent State of Zamba 
Controlled by:     The Independent State of Zamba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,108.26M SC$ 
Cash Available Now  162,842.86M SC$Corporate cash
     
Products Sold Last Year  49,751.73M SC$ 
Profit Last Year  15,675.63M SC$ 
Net Profit Last Year  8,229.70M SC$ 
Products Sold Last Month  4,086.27M SC$ 
Profit Last Month  1,219.64M SC$Profit
Net Profit Last Month  640.31M SC$Net Profit
Assets  201,617.07M SC$Corporate assets
Market Value  423,185.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,801.12M SC$Value of materials
Production Last Month  3,272.92Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,631.08M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -970.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.89M SC$Tax payments
Profit Payment Paid  -426.87M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,086.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,700.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  4,231.85  SC$Share price
Earning per Share In Recent Period  74.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,108.26M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,766.34M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,108.26M SC$  2,898.98M SC$ 
Year to Date
Income   Cost  
20,671.36M   
   4,185.76M 
   8,633.83M 
   1,043.06M 
   406.03M 
   0.00M 
   0.00M 
20,671.36M  14,268.67M 
Last Year
Income   Cost  
49,751.73M   
   10,044.89M 
   20,498.10M 
   2,507.96M 
   1,025.16M 
   0.00M 
   0.00M 
49,751.73M  34,076.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,870 units    4,000    10.5    183    5,000 SC$    2,718 SC$
Books And Newspapers    259,584 units    22,500    11.5    180    3,513 SC$    1,993 SC$
Building Materials    107,754 units    25,000    4.3    180    3,789 SC$    2,114 SC$
Computers    90,041 systems    10,000    9    180    4,688 SC$    2,643 SC$
Electric Components    330,393 units    25,000    13.2    182    3,846 SC$    2,114 SC$
Electric Power    1,301 million kwhs    500    2.6    180    742,323 SC$    434,700 SC$
Electronic Components    330,055 units    25,000    13.2    187    3,118 SC$    1,646 SC$
Factory Maintenance    669 units    95    7    180    977,088 SC$    558,700 SC$
High Tech Services    206,452 units    20,000    10.3    184    2,936 SC$    1,676 SC$
Industrial Equipment    130,780 units    25,000    5.2    186    4,202 SC$    2,235 SC$
Mercury    1,772 tons    900    2    188    54,328 SC$    29,700 SC$
Mobile Devices    13,358 devices    3,000    4.5    182    28,738 SC$    15,704 SC$
Household Products    16,570 tons    2,000    8.3    180    11,154 SC$    6,493 SC$
Robotics    1,571 units    199    7.9    183    467,695 SC$    258,210 SC$
Services    109,080 units    10,000    10.9    181    2,064 SC$    1,096 SC$
Software    133,166 units    15,000    8.9    180    3,291 SC$    2,023 SC$
Trucks    428 trucks    100    4.3    183    2.93M SC$    2.11M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Zamba

Back to main country page

Image  

Back to my home page