Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 16 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 16 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.14 GC 
Located in:     La Republica del Sappa 
Controlled by:     La Republica del Sappa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,290.55M SC$ 
Cash Available Now  107,086.80M SC$Corporate cash
     
Products Sold Last Year  51,846.77M SC$ 
Profit Last Year  11,277.93M SC$ 
Net Profit Last Year  5,920.91M SC$ 
Products Sold Last Month  4,290.89M SC$ 
Profit Last Month  922.44M SC$Profit
Net Profit Last Month  484.28M SC$Net Profit
Assets  140,725.47M SC$Corporate assets
Market Value  308,832.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,556.75M SC$Value of materials
Production Last Month  920,001.20Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,467.07M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -699.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.73M SC$Tax payments
Profit Payment Paid  -322.85M SC$ 
Upgrades Bought  -222.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,290.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,395.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,088.32  SC$Share price
Earning per Share In Recent Period  54.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,290.55M SC$   
Salaries Paid     631.15M SC$Salary Cost
Raw Materials Used     2,439.51M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,290.55M SC$  3,371.49M SC$ 
Year to Date
Income   Cost  
38,550.59M   
   5,685.82M 
   21,783.68M 
   1,878.13M 
   795.18M 
   0.00M 
   0.00M 
38,550.59M  30,142.80M 
Last Year
Income   Cost  
51,846.77M   
   7,581.71M 
   29,385.47M 
   2,502.23M 
   1,099.42M 
   0.00M 
   0.00M 
51,846.77M  40,568.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,620  106,620  15,741 
Medium Level Worker  96,770  96,770  20,493 
High Level Worker  21,950  21,950  23,760 
Low Level Manager  17,520  17,520  29,700 
Medium Level Manager  9,921  9,921  39,204 
High Level Manager  3,667  3,667  49,005 
Executive  1,177  1,177  102,465 
High Tech Engineer  38,525  38,525  39,501 
High Tech Senior  7,715  7,715  62,370 
High Tech Executive  822  822  124,740 
     
Total:  304,687Number of Employees 304,687   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    34,770 tons    12,500    2.8    180    5,051 SC$    2,855 SC$
Electric Power    2,023 million kwhs    200    10.1    189    825,515 SC$    434,700 SC$
Factory Maintenance    716 units    102    7    180    966,256 SC$    558,700 SC$
High Tech Services    63,963 units    5,000    12.8    177    2,948 SC$    1,676 SC$
Minerals    142,760 tons    55,000    2.6    180    4,884 SC$    2,805 SC$
Robotics    1,380 units    127    10.8    187    489,500 SC$    258,210 SC$
Sand    469,480 tons    137,500    3.4    186    3,820 SC$    2,046 SC$
Services    86,966 units    7,500    11.6    182    1,903 SC$    1,163 SC$
Stone    608,287 tons    325,000    1.9    180    3,695 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sappa

Back to main country page

Image  

Back to my home page