Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 3 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  536,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 3 4697 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.38 GC 
Located in:     The Democratic Union of Shani 
Controlled by:     The Democratic Union of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  86,524.98M SC$Corporate cash
     
Products Sold Last Year  40,458.23M SC$ 
Profit Last Year  7,985.80M SC$ 
Net Profit Last Year  4,192.55M SC$ 
Products Sold Last Month  3,369.41M SC$ 
Profit Last Month  641.92M SC$Profit
Net Profit Last Month  337.01M SC$Net Profit
Assets  127,635.87M SC$Corporate assets
Market Value  243,868.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,885.86M SC$Value of materials
Production Last Month  2,950.87Production for the month
Production Level Last Month  115.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,588.66M SC$ 
     
Salaries Paid  -760.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,045.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.58M SC$Tax payments
Profit Payment Paid  -224.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,369.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,524.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.2Price earning ratio
Share Price  2,438.68  SC$Share price
Earning per Share In Recent Period  59.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     760.76M SC$Salary Cost
Raw Materials Used     1,649.56M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     82.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,701.92M SC$ 
Year to Date
Income   Cost  
26,977.06M   
   6,086.07M 
   13,276.92M 
   1,671.29M 
   643.76M 
   0.00M 
   0.00M 
26,977.06M  21,678.03M 
Last Year
Income   Cost  
40,458.23M   
   9,129.11M 
   19,888.36M 
   2,506.73M 
   948.24M 
   0.00M 
   0.00M 
40,458.23M  32,472.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,000  60,000  15,741 
Medium Level Worker  49,000  49,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  20,200  20,200  29,700 
Medium Level Manager  13,700  13,700  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,160  2,160  124,740 
     
Total:  287,610Number of Employees 287,610   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    40,305 units    4,000    10.1    187    4,923 SC$    2,612 SC$
Books And Newspapers    135,862 units    25,000    5.4    181    3,386 SC$    1,872 SC$
Building Materials    140,861 units    30,000    4.7    180    3,234 SC$    1,857 SC$
Computers    98,609 systems    10,000    9.9    182    4,990 SC$    2,733 SC$
Electric Components    338,789 units    30,000    11.3    180    3,713 SC$    2,114 SC$
Electric Power    10,356 million kwhs    1,000    10.4    187    76,625 SC$    40,468 SC$
Electronic Components    280,541 units    25,000    11.2    185    2,795 SC$    1,570 SC$
Factory Maintenance    776 units    95    8.2    180    942,831 SC$    536,050 SC$
High Tech Services    110,987 units    20,000    5.5    180    2,911 SC$    1,631 SC$
Industrial Equipment    204,898 units    30,000    6.8    183    3,509 SC$    1,918 SC$
Mercury    1,062 tons    900    1.2    180    40,507 SC$    22,776 SC$
Mobile Devices    13,541 devices    3,000    4.5    180    28,269 SC$    16,308 SC$
Household Products    31,544 tons    3,000    10.5    186    12,146 SC$    6,493 SC$
Robotics    1,458 units    201    7.3    180    396,298 SC$    229,520 SC$
Services    182,319 units    20,000    9.1    180    2,269 SC$    1,329 SC$
Software    134,647 units    15,000    9    183    3,499 SC$    1,918 SC$
Trucks    371 trucks    100    3.7    182    4.22M SC$    2.31M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  2,950 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,550 
Estimated Production This Month  2,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shani

Back to main country page

Image  

Back to my home page