Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 1 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

LUI Independent State of Naona

Score 25726.00 Game Level 1 World Rank 406 President: NJ Hatherly since Aug 5020
 
Country Flag
videos
  
War Rank 343
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    99,336,523 Total Population
Migration:    6  
Corporations:    88 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Hagen Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  19,328 SC$ per mile 
Corporation Type:     state corporation 
Founded:     June 1 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.25 GC 
Located in:     LUI Independent State of Naona 
Controlled by:     LUI Independent State of Naona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,511.33M SC$ 
Cash Available Now  84,252.22M SC$Corporate cash
     
Products Sold Last Year  46,595.99M SC$ 
Profit Last Year  13,207.95M SC$ 
Net Profit Last Year  2,476.49M SC$ 
Products Sold Last Month  3,696.14M SC$ 
Profit Last Month  960.41M SC$Profit
Net Profit Last Month  180.08M SC$Net Profit
Assets  126,091.60M SC$Corporate assets
Market Value  170,479.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,458.92M SC$Value of materials
Production Last Month  91,055.58Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,172.30M SC$ 
     
Salaries Paid  -661.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -720.30M SC$Tax payments
Profit Payment Paid  -120.05M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,696.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,954.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.1Price earning ratio
Share Price  1,704.79  SC$Share price
Earning per Share In Recent Period  19.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,511.33M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,772.25M SC$Cost of Material used
Fixed Property Cost     207.82M SC$Fixed Cost
Maintenance Products Used     94.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,511.33M SC$  2,735.09M SC$ 
Year to Date
Income   Cost  
33,611.82M   
   5,947.28M 
   15,991.59M 
   1,873.65M 
   855.67M 
   0.00M 
   0.00M 
33,611.82M  24,668.19M 
Last Year
Income   Cost  
46,595.99M   
   7,930.01M 
   21,835.74M 
   2,495.32M 
   1,126.97M 
   0.00M 
   0.00M 
46,595.99M  33,388.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  22,900  22,900  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  45,600  45,600  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  295,500Number of Employees 295,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    4,728 units    750    6.3    178    151,361 SC$    84,862 SC$
Building Materials    2,318,624 units    325,000    7.1    179    3,828 SC$    2,114 SC$
Chemicals    150,326 tons    20,000    7.5    182    3,902 SC$    2,114 SC$
Electric Power    3,217 million kwhs    325    9.9    179    780,296 SC$    395,200 SC$
Factory Maintenance    1,073 units    103    10.4    182    1.03M SC$    558,700 SC$
High Tech Services    89,431 units    10,000    8.9    180    3,014 SC$    1,676 SC$
Services    75,236 units    10,000    7.5    185    2,324 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUI Independent State of Naona

Back to main country page

 

Back to my home page