Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 18 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 18 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.31 GC 
Located in:     LUI Independent State of Naona 
Controlled by:     LUI Independent State of Naona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,568.85M SC$ 
Cash Available Now  39,094.94M SC$Corporate cash
     
Products Sold Last Year  41,779.33M SC$ 
Profit Last Year  10,612.77M SC$ 
Net Profit Last Year  1,989.89M SC$ 
Products Sold Last Month  3,408.13M SC$ 
Profit Last Month  820.80M SC$Profit
Net Profit Last Month  153.90M SC$Net Profit
Assets  80,921.60M SC$Corporate assets
Market Value  124,854.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,180.35M SC$Value of materials
Production Last Month  1,066,635.60Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,813.62M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,502.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -615.60M SC$Tax payments
Profit Payment Paid  -102.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,408.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,091.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.6Price earning ratio
Share Price  1,248.55  SC$Share price
Earning per Share In Recent Period  16.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,568.85M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,562.27M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     107.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,568.85M SC$  2,579.25M SC$ 
Year to Date
Income   Cost  
10,367.82M   
   2,103.08M 
   4,707.66M 
   625.43M 
   321.41M 
   0.00M 
   0.00M 
10,367.82M  7,757.58M 
Last Year
Income   Cost  
41,779.33M   
   8,412.79M 
   18,981.51M 
   2,499.25M 
   1,273.00M 
   0.00M 
   0.00M 
41,779.33M  31,166.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    328,215 tons    52,500    6.3    177    4,030 SC$    2,265 SC$
Building Materials    183,580 units    20,000    9.2    184    3,929 SC$    2,114 SC$
Cable TV Services    3,314 units    300    11    180    2,893 SC$    1,963 SC$
Cement    348,593 tons    50,000    7    179    3,867 SC$    2,114 SC$
Chemicals    324,737 tons    25,000    13    176    3,769 SC$    2,114 SC$
Electric Components    2,077 units    300    6.9    182    3,926 SC$    2,114 SC$
Electric Power    2,153 million kwhs    375    5.7    179    775,302 SC$    395,200 SC$
Factory Maintenance    492 units    114    4.3    188    1.07M SC$    558,700 SC$
Glass    58,360 tons    5,500    10.6    188    4,168 SC$    2,174 SC$
High Tech Services    55,529 units    7,500    7.4    181    3,049 SC$    1,676 SC$
Internet    3,738 units    300    12.5    182    6,178 SC$    3,292 SC$
Lead    13,118 tons    1,250    10.5    179    75,056 SC$    41,340 SC$
Robotics    1,291 units    101    12.8    180    479,662 SC$    258,210 SC$
Services    137,207 units    12,500    11    184    2,349 SC$    1,238 SC$
Steel    59,200 tons    10,000    5.9    180    8,011 SC$    4,334 SC$
Telephone    3,083 units    300    10.3    182    3,791 SC$    2,567 SC$
Wood    798,626 tons    62,500    12.8    175    3,994 SC$    2,274 SC$
Zinc    26,627 tons    2,000    13.3    174    56,347 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUI Independent State of Naona

Back to main country page

Image  

Back to my home page