Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 27 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

LUH Marana

Score 25791.00 Game Level 1 World Rank 410 President: NJ Hatherly since Jul 5020
 
Country Flag
videos
  
War Rank 347
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    100,059,413 Total Population
Migration:    6  
Corporations:    89 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Frankoa Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 27 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.56 GC 
Located in:     LUH Marana 
Controlled by:     LUH Marana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,346.84M SC$ 
Cash Available Now  59,525.25M SC$Corporate cash
     
Products Sold Last Year  51,229.40M SC$ 
Profit Last Year  11,951.39M SC$ 
Net Profit Last Year  2,240.88M SC$ 
Products Sold Last Month  4,431.09M SC$ 
Profit Last Month  1,146.24M SC$Profit
Net Profit Last Month  214.92M SC$Net Profit
Assets  108,639.92M SC$Corporate assets
Market Value  154,102.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,213.44M SC$Value of materials
Production Last Month  863,382.05Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,895.52M SC$ 
     
Salaries Paid  -569.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,436.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -859.68M SC$Tax payments
Profit Payment Paid  -143.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,431.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,109.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.2Price earning ratio
Share Price  1,541.02  SC$Share price
Earning per Share In Recent Period  18.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,346.84M SC$   
Salaries Paid     569.59M SC$Salary Cost
Raw Materials Used     2,418.77M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,346.84M SC$  3,291.18M SC$ 
Year to Date
Income   Cost  
47,043.65M   
   6,267.30M 
   26,444.61M 
   2,291.71M 
   1,030.48M 
   0.00M 
   0.00M 
47,043.65M  36,034.10M 
Last Year
Income   Cost  
51,229.40M   
   6,836.89M 
   28,800.40M 
   2,499.51M 
   1,141.21M 
   0.00M 
   0.00M 
51,229.40M  39,278.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  18,700  18,700  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  34,100  34,100  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  720  720  126,000 
     
Total:  270,945Number of Employees 270,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    748,417 tons    137,500    5.4    181    3,874 SC$    2,114 SC$
Coal    115,078 tons    15,000    7.7    184    5,268 SC$    2,798 SC$
Electric Power    1,703 million kwhs    375    4.5    178    764,504 SC$    380,822 SC$
Factory Maintenance    1,272 units    104    12.2    177    994,494 SC$    558,700 SC$
High Tech Services    42,424 units    5,000    8.5    180    3,092 SC$    1,676 SC$
Robotics    975 units    201    4.8    185    496,550 SC$    258,210 SC$
Sand    358,993 tons    70,000    5.1    182    3,772 SC$    2,019 SC$
Services    21,725 units    5,000    4.3    184    2,313 SC$    1,238 SC$
Stone    3,729,975 tons    290,000    12.9    183    4,019 SC$    2,035 SC$
Image  

Product Offered

Market Situation for Bricks 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUH Marana

Back to main country page

 

Back to my home page