Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 25 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Construction 01
Product:     Construction 
Latest Market Price:  Market Price  1,202 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 25 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.94 GC 
Located in:     Mauri 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,515.52M SC$ 
Cash Available Now  59,839.11M SC$Corporate cash
     
Products Sold Last Year  76,200.32M SC$ 
Profit Last Year  3,078.86M SC$ 
Net Profit Last Year  1,364.26M SC$ 
Products Sold Last Month  5,685.62M SC$ 
Profit Last Month  -443.87M SC$Profit
Net Profit Last Month  -443.87M SC$Net Profit
Assets  120,291.50M SC$Corporate assets
Market Value  186,702.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,965.40M SC$Value of materials
Production Last Month  1,708,724.97Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,604.43M SC$ 
     
Salaries Paid  -1,230.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,080.27M SC$ 
Fixed Property Cost  -188.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,135.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,685.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,655.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  277.7Price earning ratio
Share Price  1,867.02  SC$Share price
Earning per Share In Recent Period  6.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,515.52M SC$   
Salaries Paid     1,230.06M SC$Salary Cost
Raw Materials Used     3,456.95M SC$Cost of Material used
Fixed Property Cost     188.38M SC$Fixed Cost
Maintenance Products Used     133.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,080.27M SC$ 
Total:  5,515.52M SC$  6,088.67M SC$ 
Year to Date
Income   Cost  
5,685.62M   
   1,230.06M 
   3,464.58M 
   188.26M 
   133.00M 
   0.00M 
   1,113.59M 
5,685.62M  6,129.49M 
Last Year
Income   Cost  
76,200.32M   
   14,762.20M 
   40,056.67M 
   2,256.17M 
   1,596.05M 
   0.00M 
   14,450.37M 
76,200.32M  73,121.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  26,500 
Medium Level Worker  89,500  89,500  34,500 
High Level Worker  44,750  44,750  40,000 
Low Level Manager  24,125  24,125  50,000 
Medium Level Manager  11,125  11,125  66,000 
High Level Manager  5,225  5,225  82,500 
Executive  1,875  1,875  172,500 
High Tech Engineer  42,750  42,750  66,500 
High Tech Senior  10,300  10,300  105,000 
High Tech Executive  1,155  1,155  210,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,806,429 tons    150,000    12    255    4,018 SC$    1,582 SC$
Building Materials    129,763 units    20,000    6.5    300    4,624 SC$    1,525 SC$
Cable TV Services    3,072 units    300    10.2    181    3,016 SC$    1,597 SC$
Cement    472,868 tons    100,000    4.7    182    2,783 SC$    1,510 SC$
Chemicals    893,703 tons    100,000    8.9    302    4,487 SC$    1,510 SC$
Electric Components    3,740 units    300    12.5    264    4,963 SC$    1,812 SC$
Electric Power    2,942 million kwhs    375    7.8    276    289,052 SC$    97,680 SC$
Factory Maintenance    1,167 units    114    10.2    303    1.12M SC$    385,050 SC$
Glass    59,755 tons    5,500    10.9    182    3,840 SC$    2,084 SC$
High Tech Services    59,286 units    7,500    7.9    301    4,783 SC$    1,616 SC$
Internet    3,884 units    300    12.9    181    5,534 SC$    3,020 SC$
Lead    12,143 tons    1,250    9.7    298    141,564 SC$    46,690 SC$
Robotics    594 units    126    4.7    303    690,168 SC$    237,070 SC$
Services    62,900 units    12,500    5    182    1,894 SC$    998 SC$
Steel    184,336 tons    25,000    7.4    302    9,889 SC$    3,262 SC$
Telephone    2,502 units    300    8.3    284    6,726 SC$    2,341 SC$
Wood    1,071,891 tons    150,000    7.1    276    5,614 SC$    1,852 SC$
Zinc    25,765 tons    2,000    12.9    303    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page

Image  

Back to my home page