Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 22 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frenso Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 22 5283 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.36 GC 
Located in:     The Kingdom of Menco Nuo 
Controlled by:     The Kingdom of Menco Nuo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,014.16M SC$ 
Cash Available Now  157,874.91M SC$Corporate cash
     
Products Sold Last Year  43,996.10M SC$ 
Profit Last Year  16,751.74M SC$ 
Net Profit Last Year  8,794.67M SC$ 
Products Sold Last Month  1,293.34M SC$ 
Profit Last Month  -140.89M SC$Profit
Net Profit Last Month  -140.89M SC$Net Profit
Assets  198,248.39M SC$Corporate assets
Market Value  431,468.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,719.42M SC$Value of materials
Production Last Month  1,103,523.78Production for the month
Production Level Last Month  100.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,594.07M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,145.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,293.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,860.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  4,314.69  SC$Share price
Earning per Share In Recent Period  66.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,014.16M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,418.00M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     96.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,014.16M SC$  2,395.41M SC$ 
Year to Date
Income   Cost  
5,108.03M   
   1,344.90M 
   1,804.94M 
   416.21M 
   192.66M 
   0.00M 
   0.00M 
5,108.03M  3,758.71M 
Last Year
Income   Cost  
43,996.10M   
   8,069.78M 
   15,537.16M 
   2,500.86M 
   1,136.56M 
   0.00M 
   0.00M 
43,996.10M  27,244.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  11,600  11,600  39,600 
High Level Manager  3,730  3,730  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  54,600  54,600  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,240  1,240  126,000 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    584,516 tons    50,000    11.7    187    2,841 SC$    1,510 SC$
Electric Power    3,736 million kwhs    700    5.3    181    179,636 SC$    97,680 SC$
Factory Maintenance    1,587 units    154    10.3    181    697,015 SC$    385,050 SC$
High Tech Services    481,929 units    40,000    12    178    2,833 SC$    1,616 SC$
Lithium    894 tons    125    7.1    183    182,707 SC$    99,820 SC$
Oil    2,819,475 tons    350,000    8.1    189    2,716 SC$    1,431 SC$
Robotics    504 units    76    6.6    183    435,583 SC$    237,070 SC$
Services    145,921 units    15,000    9.7    179    1,787 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Menco Nuo

Back to main country page
Image  

Back to my home page