Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 18 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Rapid Deployment Uni
Product:     Rapid Deployment Units 
Latest Market Price:  Market Price  1.39B SC$ per RD unit 
Corporation Type:     state corporation 
Founded:     September 18 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.77 GC 
Located in:     The United Kingdom of Mexon 
Controlled by:     The United Kingdom of Mexon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,890.21M SC$ 
Cash Available Now  55,149.50M SC$Corporate cash
     
Products Sold Last Year  48,006.36M SC$ 
Profit Last Year  21,150.20M SC$ 
Net Profit Last Year  11,103.85M SC$ 
Products Sold Last Month  3,097.92M SC$ 
Profit Last Month  183.73M SC$Profit
Net Profit Last Month  96.46M SC$Net Profit
Assets  69,821.65M SC$Corporate assets
Market Value  441,210.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,696.17M SC$Value of materials
Production Last Month  1.56Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,577.66M SC$ 
     
Salaries Paid  -269.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -55.12M SC$Tax payments
Profit Payment Paid  -64.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,097.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,404.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  4,412.10  SC$Share price
Earning per Share In Recent Period  71.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,890.21M SC$   
Salaries Paid     269.17M SC$Salary Cost
Raw Materials Used     2,406.92M SC$Cost of Material used
Fixed Property Cost     207.02M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,890.21M SC$  2,947.98M SC$ 
Year to Date
Income   Cost  
27,127.60M   
   2,153.37M 
   13,672.30M 
   1,645.11M 
   439.48M 
   0.00M 
   0.00M 
27,127.60M  17,910.26M 
Last Year
Income   Cost  
48,006.36M   
   3,230.05M 
   20,513.11M 
   2,398.53M 
   714.48M 
   0.00M 
   0.00M 
48,006.36M  26,856.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  39,000  39,000  15,741 
Medium Level Worker  40,000  40,000  20,493 
High Level Worker  5,000  5,000  23,760 
Low Level Manager  4,283  4,283  29,700 
Medium Level Manager  3,500  3,500  39,204 
High Level Manager  2,065  2,065  49,005 
Executive  1,338  1,338  102,465 
High Tech Engineer  20,400  20,400  39,501 
High Tech Senior  4,400  4,400  62,370 
High Tech Executive  500  500  124,740 
     
Total:  120,486Number of Employees 120,486   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    533 million kwhs    100    5.3    187    185,152 SC$    97,680 SC$
Factory Maintenance    1,139 units    104    11    180    675,318 SC$    385,050 SC$
High Tech Services    45,937 units    7,500    6.1    182    2,953 SC$    1,616 SC$
Industrial Equipment    5,947 units    1,000    5.9    180    2,271 SC$    1,661 SC$
Machine Parts    4,693 units    1,000    4.7    180    2,681 SC$    1,510 SC$
Heavy Armored Vehicles    23 vehicles    5    5.1    183    177.14M SC$    96.64M SC$
Heavy Artillery    19 cannons    3    6.4    180    230.21M SC$    128.35M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    21 tanks    3    7.1    180    172.03M SC$    121.00M SC$
Military Transport Airplanes    0.95 transporters    0.05    19.1    180    1.93B SC$    1.13B SC$
Robotics    125 units    26    4.8    183    436,483 SC$    237,070 SC$
Services    100,226 units    7,500    13.4    174    2,000 SC$    1,128 SC$
Weapon Grade Components    613 units    100    6.1    182    109,174 SC$    76,519 SC$
Image  
Product Offered
Market Situation for Rapid Deployment Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mexon

Back to main country page
Image  

Back to my home page