Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 19 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Fighter Missiles
Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.93M SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 19 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.08 GC 
Located in:     The United Kingdom of Mexon 
Controlled by:     The United Kingdom of Mexon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,913.59M SC$ 
Cash Available Now  49,366.12M SC$Corporate cash
     
Products Sold Last Year  44,593.98M SC$ 
Profit Last Year  17,673.87M SC$ 
Net Profit Last Year  9,278.78M SC$ 
Products Sold Last Month  4,087.67M SC$ 
Profit Last Month  1,746.72M SC$Profit
Net Profit Last Month  917.03M SC$Net Profit
Assets  55,985.18M SC$Corporate assets
Market Value  424,947.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,010.44M SC$Value of materials
Production Last Month  468.88Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,035.57M SC$ 
     
Salaries Paid  -608.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -572.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -524.02M SC$Tax payments
Profit Payment Paid  -611.35M SC$ 
Upgrades Bought  -169.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,087.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,047.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  4,249.47  SC$Share price
Earning per Share In Recent Period  82.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,913.59M SC$   
Salaries Paid     608.02M SC$Salary Cost
Raw Materials Used     1,452.92M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,913.59M SC$  2,341.49M SC$ 
Year to Date
Income   Cost  
31,295.40M   
   4,864.13M 
   11,211.87M 
   1,671.35M 
   574.98M 
   0.00M 
   0.00M 
31,295.40M  18,322.34M 
Last Year
Income   Cost  
44,593.98M   
   7,296.20M 
   16,247.66M 
   2,509.34M 
   866.92M 
   0.00M 
   0.00M 
44,593.98M  26,920.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  10,800  10,800  29,700 
Medium Level Manager  7,000  7,000  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  44,400  44,400  39,501 
High Tech Senior  9,500  9,500  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  281,210Number of Employees 281,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,227 tons    1,000    2.2    190    5,955 SC$    3,140 SC$
Ammunition Components    38,796 units    9,500    4.1    180    78,063 SC$    43,337 SC$
Chemicals    254,484 tons    20,000    12.7    176    2,644 SC$    1,510 SC$
Computers    183,480 systems    15,000    12.2    179    3,711 SC$    2,114 SC$
Electric Power    4,881 million kwhs    350    13.9    180    176,262 SC$    97,680 SC$
Electronic Components    184,243 units    25,000    7.4    188    2,830 SC$    1,510 SC$
Factory Maintenance    794 units    114    7    181    693,707 SC$    385,050 SC$
High Tech Services    170,231 units    12,500    13.6    184    2,970 SC$    1,616 SC$
Industrial Equipment    275,374 units    20,000    13.8    182    3,039 SC$    1,661 SC$
Robotics    305 units    51    6    180    422,015 SC$    237,070 SC$
Services    61,491 units    10,000    6.1    180    1,861 SC$    1,128 SC$
Solid Missile Fuel    72,395 units    12,500    5.8    180    15,434 SC$    9,060 SC$
Steel    118,784 tons    10,000    11.9    181    5,839 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Fighter Missile 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  450 
Estimated Production This Month  450 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mexon

Back to main country page
Image  

Back to my home page