Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 2 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Electronic Components
Product:     Electronic Components 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 2 5302 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.14 GC 
Located in:     The Empire of Xihun 
Controlled by:     The Empire of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,610.97M SC$ 
Cash Available Now  50,511.84M SC$Corporate cash
     
Products Sold Last Year  34,101.94M SC$ 
Profit Last Year  9,524.07M SC$ 
Net Profit Last Year  5,000.14M SC$ 
Products Sold Last Month  4,270.02M SC$ 
Profit Last Month  1,690.65M SC$Profit
Net Profit Last Month  887.59M SC$Net Profit
Assets  59,487.91M SC$Corporate assets
Market Value  261,678.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,164.29M SC$Value of materials
Production Last Month  811,791.98Production for the month
Production Level Last Month  66.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,877.05M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -976.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -507.19M SC$Tax payments
Profit Payment Paid  -591.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,270.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,900.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.9Price earning ratio
Share Price  2,616.79  SC$Share price
Earning per Share In Recent Period  54.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,610.97M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     900.33M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     83.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,610.97M SC$  1,984.12M SC$ 
Year to Date
Income   Cost  
12,895.93M   
   2,374.35M 
   4,312.42M 
   625.96M 
   233.67M 
   0.00M 
   0.00M 
12,895.93M  7,546.40M 
Last Year
Income   Cost  
34,101.94M   
   9,501.00M 
   11,741.49M 
   2,505.33M 
   830.04M 
   0.00M 
   0.00M 
34,101.94M  24,577.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    189,193 tons    30,000    6.3    182    5,741 SC$    3,140 SC$
Carbon    15,354 tons    2,500    6.1    188    48,638 SC$    25,921 SC$
Chemicals    208,967 tons    20,000    10.4    180    2,616 SC$    1,510 SC$
Copper    476,854 tons    70,000    6.8    180    5,274 SC$    3,059 SC$
Electric Power    5,622 million kwhs    675    8.3    187    184,331 SC$    97,680 SC$
Factory Maintenance    1,242 units    134    9.3    180    678,935 SC$    385,050 SC$
High Tech Services    133,984 units    10,000    13.4    181    2,920 SC$    1,616 SC$
Iron    69,817 tons    22,500    3.1    180    3,907 SC$    2,254 SC$
Lead    0 tons    350    -    180    82,092 SC$    46,690 SC$
Lithium    1,714 tons    350    4.9    180    179,004 SC$    99,820 SC$
Mercury    48 tons    75    0.6    183    59,889 SC$    33,005 SC$
Plastics    405,830 tons    40,000    10.1    180    2,945 SC$    1,661 SC$
Robotics    875 units    151    5.8    181    431,447 SC$    237,070 SC$
Selenium    77 tons    8    10.2    180    8.54M SC$    4.83M SC$
Services    173,571 units    15,000    11.6    186    1,890 SC$    969 SC$
Zinc    237 tons    300    0.8    186    56,438 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,216,667 
Estimated Production This Month  1,216,667 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xihun

Back to main country page
Image  

Back to my home page