Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 17 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kecun Coal
Product:     Coal 
Latest Market Price:  Market Price  2,624 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 17 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.77 GC 
Located in:     The Grand State of Kiloga 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,167.94M SC$ 
Cash Available Now  111,622.53M SC$Corporate cash
     
Products Sold Last Year  85,854.05M SC$ 
Profit Last Year  40,534.51M SC$ 
Net Profit Last Year  17,024.50M SC$ 
Products Sold Last Month  7,057.64M SC$ 
Profit Last Month  3,224.22M SC$Profit
Net Profit Last Month  1,354.17M SC$Net Profit
Assets  167,101.79M SC$Corporate assets
Market Value  981,588.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,605.32M SC$Value of materials
Production Last Month  928,010.31Production for the month
Production Level Last Month  117.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.47Corporate Welfare Index
 
Available Natural Resource
Resource  Coal 
Remaining  15,494,266,316 
 
Cash Flow Data
Cash at start of previous month  117,725.59M SC$ 
     
Salaries Paid  -1,335.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,340.95M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -967.27M SC$Tax payments
Profit Payment Paid  -1,805.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,057.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,146.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  9,815.88  SC$Share price
Earning per Share In Recent Period  141.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,167.94M SC$   
Salaries Paid     1,335.03M SC$Salary Cost
Raw Materials Used     819.98M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     121.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,340.95M SC$ 
Total:  7,167.94M SC$  3,805.34M SC$ 
Year to Date
Income   Cost  
14,258.94M   
   2,670.07M 
   1,642.27M 
   376.15M 
   242.67M 
   0.00M 
   2,743.18M 
14,258.94M  7,674.33M 
Last Year
Income   Cost  
85,854.05M   
   16,021.10M 
   9,309.57M 
   2,255.24M 
   1,456.04M 
   0.00M 
   16,277.58M 
85,854.05M  45,319.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  115,750  115,750  26,500 
Medium Level Worker  123,500  123,500  34,500 
High Level Worker  40,750  40,750  40,000 
Low Level Manager  20,800  20,800  50,000 
Medium Level Manager  14,775  14,775  66,000 
High Level Manager  8,700  8,700  82,500 
Executive  2,850  2,850  172,500 
High Tech Engineer  39,750  39,750  66,500 
High Tech Senior  9,075  9,075  105,000 
High Tech Executive  1,150  1,150  210,000 
     
Total:  377,100Number of Employees 377,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,463,836 tons    100,000    14.6    294    4,367 SC$    1,510 SC$
Electric Power    3,421 million kwhs    375    9.1    272    282,950 SC$    97,680 SC$
Factory Maintenance    607 units    104    5.8    303    1.14M SC$    385,050 SC$
High Tech Services    139,557 units    12,500    11.2    301    4,775 SC$    1,616 SC$
Robotics    684 units    114    6    303    684,553 SC$    237,070 SC$
Services    62,981 units    12,500    5    182    2,009 SC$    969 SC$
Image  
Product Offered
Market Situation for Coal 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  79,000.00 
Maximum Production Capacity Per Month  790,000 
Estimated Production This Month  790,000 
Image  
Trade Strategies
Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page