Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 10 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wilberto Gas GDE
Product:     Gas 
Latest Market Price:  Market Price  3,462 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 10 5324 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.91 GC 
Located in:     The Grand State of Kiloga 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,893.89M SC$ 
Cash Available Now  112,459.75M SC$Corporate cash
     
Products Sold Last Year  95,324.34M SC$ 
Profit Last Year  36,809.05M SC$ 
Net Profit Last Year  15,459.80M SC$ 
Products Sold Last Month  7,916.80M SC$ 
Profit Last Month  3,023.83M SC$Profit
Net Profit Last Month  1,270.01M SC$Net Profit
Assets  164,432.30M SC$Corporate assets
Market Value  914,332.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,817.03M SC$Value of materials
Production Last Month  784,109.98Production for the month
Production Level Last Month  117.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.47Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  13,047,150,767 
 
Cash Flow Data
Cash at start of previous month  108,249.14M SC$ 
     
Salaries Paid  -1,328.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,504.19M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,456.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -907.15M SC$Tax payments
Profit Payment Paid  -1,693.34M SC$ 
Upgrades Bought  -166.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,916.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,922.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  9,143.33  SC$Share price
Earning per Share In Recent Period  128.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,893.89M SC$   
Salaries Paid     1,327.54M SC$Salary Cost
Raw Materials Used     1,726.48M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     144.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,504.19M SC$ 
Total:  7,893.89M SC$  4,890.83M SC$ 
Year to Date
Income   Cost  
15,827.27M   
   2,655.80M 
   3,460.21M 
   375.98M 
   289.34M 
   0.00M 
   3,009.62M 
15,827.27M  9,790.96M 
Last Year
Income   Cost  
95,324.34M   
   15,931.24M 
   20,467.39M 
   2,257.17M 
   1,736.05M 
   0.00M 
   18,123.44M 
95,324.34M  58,515.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,250  91,250  26,500 
Medium Level Worker  96,000  96,000  34,500 
High Level Worker  49,750  49,750  40,000 
Low Level Manager  20,350  20,350  50,000 
Medium Level Manager  13,200  13,200  66,000 
High Level Manager  6,800  6,800  82,500 
Executive  2,150  2,150  172,500 
High Tech Engineer  56,000  56,000  66,500 
High Tech Senior  13,325  13,325  105,000 
High Tech Executive  1,270  1,270  210,000 
     
Total:  350,095Number of Employees 350,095   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,557,946 tons    125,000    12.5    297    4,385 SC$    1,510 SC$
Electric Power    4,887 million kwhs    550    8.9    268    281,180 SC$    97,680 SC$
Factory Maintenance    651 units    124    5.3    303    1.13M SC$    385,050 SC$
High Tech Services    93,978 units    20,000    4.7    301    4,808 SC$    1,616 SC$
Industrial Equipment    1,317,629 units    125,000    10.5    182    3,061 SC$    1,661 SC$
Household Products    112,231 tons    10,000    11.2    300    16,802 SC$    5,738 SC$
Robotics    1,080 units    114    9.5    303    703,740 SC$    237,070 SC$
Services    266,556 units    20,000    13.3    182    1,840 SC$    969 SC$
Image  
Product Offered
Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  66,750.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page