Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 31 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Potassium GDE
Product:     Potassium 
Latest Market Price:  Market Price  2,157 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 31 5327 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.62 GC 
Located in:     The Grand State of Kiloga 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,080.19M SC$ 
Cash Available Now  111,444.91M SC$Corporate cash
     
Products Sold Last Year  96,104.41M SC$ 
Profit Last Year  33,199.90M SC$ 
Net Profit Last Year  13,943.96M SC$ 
Products Sold Last Month  7,876.71M SC$ 
Profit Last Month  2,612.58M SC$Profit
Net Profit Last Month  1,097.28M SC$Net Profit
Assets  168,006.12M SC$Corporate assets
Market Value  836,992.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,659.97M SC$Value of materials
Production Last Month  1,262,798.84Production for the month
Production Level Last Month  117.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.47Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  21,052,292,980 
 
Cash Flow Data
Cash at start of previous month  103,479.82M SC$ 
     
Salaries Paid  -1,284.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,496.57M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -783.77M SC$Tax payments
Profit Payment Paid  -1,463.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,876.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,140.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.4Price earning ratio
Share Price  8,369.93  SC$Share price
Earning per Share In Recent Period  115.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,080.19M SC$   
Salaries Paid     1,284.53M SC$Salary Cost
Raw Materials Used     2,116.07M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     144.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,496.57M SC$ 
Total:  8,080.19M SC$  5,230.04M SC$ 
Year to Date
Income   Cost  
15,920.81M   
   2,569.05M 
   4,241.73M 
   376.81M 
   289.34M 
   0.00M 
   3,060.42M 
15,920.81M  10,537.35M 
Last Year
Income   Cost  
96,104.41M   
   15,415.25M 
   25,239.19M 
   2,259.19M 
   1,736.05M 
   0.00M 
   18,254.82M 
96,104.41M  62,904.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,500  112,500  26,500 
Medium Level Worker  117,000  117,000  34,500 
High Level Worker  44,750  44,750  40,000 
Low Level Manager  20,750  20,750  50,000 
Medium Level Manager  11,100  11,100  66,000 
High Level Manager  6,425  6,425  82,500 
Executive  2,025  2,025  172,500 
High Tech Engineer  41,750  41,750  66,500 
High Tech Senior  9,225  9,225  105,000 
High Tech Executive  1,010  1,010  210,000 
     
Total:  366,535Number of Employees 366,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,342,629 tons    175,000    13.4    297    4,432 SC$    1,510 SC$
Coal    796,992 tons    80,000    10    301    7,676 SC$    2,624 SC$
Computers    74,502 systems    5,000    14.9    301    6,110 SC$    2,114 SC$
Electric Power    6,246 million kwhs    550    11.4    295    290,831 SC$    97,680 SC$
Factory Maintenance    1,559 units    124    12.6    303    1.13M SC$    385,050 SC$
High Tech Services    111,440 units    17,500    6.4    301    4,761 SC$    1,616 SC$
Robotics    874 units    64    13.8    303    708,575 SC$    237,070 SC$
Services    565,227 units    35,000    16.1    182    1,840 SC$    969 SC$
Image  
Product Offered
Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  107,500.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page