Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: May 20 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 20 4308 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.76 GC 
Located in:     The Republic of Shoresh 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,772.77M SC$ 
Cash Available Now  92,713.57M SC$Corporate cash
     
Products Sold Last Year  69,582.65M SC$ 
Profit Last Year  4,764.12M SC$ 
Net Profit Last Year  3,334.89M SC$ 
Products Sold Last Month  5,843.54M SC$ 
Profit Last Month  426.19M SC$Profit
Net Profit Last Month  298.33M SC$Net Profit
Assets  222,877.81M SC$Corporate assets
Market Value  346,767.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  100,868.86M SC$Value of materials
Production Last Month  301,553.94Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,817.64M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,110.27M SC$ 
Fixed Property Cost  -187.35M SC$Fixed Cost
Maintenance Products Bought  -209.08M SC$ 
Raw Materials Bought  -2,019.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -127.86M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,843.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,170.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  113.7Price earning ratio
Share Price  1,733.84  SC$Share price
Earning per Share In Recent Period  15.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,772.77M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     3,097.97M SC$Cost of Material used
Fixed Property Cost     187.35M SC$Fixed Cost
Maintenance Products Used     202.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,110.27M SC$ 
Total:  5,772.77M SC$  5,434.79M SC$ 
Year to Date
Income   Cost  
23,260.96M   
   3,344.82M 
   12,364.18M 
   749.40M 
   811.95M 
   0.00M 
   4,412.80M 
23,260.96M  21,683.15M 
Last Year
Income   Cost  
69,582.65M   
   10,036.93M 
   36,869.30M 
   2,253.47M 
   2,435.84M 
   0.00M 
   13,222.98M 
69,582.65M  64,818.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    960,016 tons    80,000    12    312    7,122 SC$    2,114 SC$
Electric Components    1,174,819 units    50,000    23.5    282    6,380 SC$    2,114 SC$
Electric Power    53,859 million kwhs    450    119.7    294    1.32M SC$    434,700 SC$
Electronic Components    674,764 units    50,000    13.5    297    4,990 SC$    1,646 SC$
Factory Maintenance    2,771 units    124    22.3    293    1.69M SC$    558,700 SC$
Glass    1,375,461 tons    90,000    15.3    217    4,699 SC$    2,174 SC$
High Tech Services    277,628 units    15,000    18.5    294    5,082 SC$    1,676 SC$
Mobile Devices    56,130 devices    5,000    11.2    220    36,289 SC$    15,704 SC$
Plastics    435,739 tons    25,000    17.4    213    3,589 SC$    1,706 SC$
Robotics    2,808 units    251    11.2    220    601,125 SC$    258,210 SC$
Services    277,729 units    15,000    18.5    294    3,734 SC$    1,238 SC$
Silver    553 tons    30    18.4    214    3.99M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  110,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page