Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 20 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Gederan Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     state corporation 
Founded:     April 20 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.06 GC 
Located in:     The Independent State of Nicola Mini 
Controlled by:     The Independent State of Nicola Mini 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,616.98M SC$ 
Cash Available Now  78,046.32M SC$Corporate cash
     
Products Sold Last Year  64,685.50M SC$ 
Profit Last Year  33,949.97M SC$ 
Net Profit Last Year  23,506.77M SC$ 
Products Sold Last Month  4,394.75M SC$ 
Profit Last Month  1,751.39M SC$Profit
Net Profit Last Month  919.48M SC$Net Profit
Assets  120,021.77M SC$Corporate assets
Market Value  729,953.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,657.37M SC$Value of materials
Production Last Month  975.53Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,612.97M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,184.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -525.42M SC$Tax payments
Profit Payment Paid  -612.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,394.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,783.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.0Price earning ratio
Share Price  7,299.53  SC$Share price
Earning per Share In Recent Period  187.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,616.98M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     1,684.23M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     62.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,616.98M SC$  2,647.13M SC$ 
Year to Date
Income   Cost  
4,394.75M   
   692.04M 
   1,680.60M 
   208.38M 
   62.35M 
   0.00M 
   0.00M 
4,394.75M  2,643.36M 
Last Year
Income   Cost  
64,685.50M   
   8,304.82M 
   19,183.75M 
   2,499.36M 
   747.60M 
   0.00M 
   0.00M 
64,685.50M  30,735.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  18,400  18,400  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,180  3,180  49,500 
Executive  740  740  103,500 
High Tech Engineer  49,600  49,600  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  323,260Number of Employees 323,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    115,240 tons    62,500    1.8    190    5,957 SC$    3,140 SC$
Chemicals    354,905 tons    35,000    10.1    174    2,605 SC$    1,510 SC$
Computers    232,592 systems    22,500    10.3    185    3,951 SC$    2,114 SC$
Electric Motors    133,537 units    10,000    13.4    184    4,388 SC$    2,433 SC$
Electric Power    7,848 million kwhs    625    12.6    183    180,242 SC$    97,680 SC$
Electronic Components    2,286,132 units    200,000    11.4    180    2,711 SC$    1,510 SC$
Factory Maintenance    416 units    104    4    173    666,481 SC$    385,050 SC$
High Tech Services    284,202 units    25,000    11.4    173    2,747 SC$    1,616 SC$
Plastics    386,295 tons    27,500    14    186    3,081 SC$    1,661 SC$
Robotics    285 units    26    10.9    179    427,472 SC$    237,070 SC$
Services    150,052 units    12,500    12    179    1,798 SC$    998 SC$
Silver    5 tons    2    3.5    185    15.43M SC$    8.55M SC$
Steel    150,980 tons    12,500    12.1    185    6,068 SC$    3,262 SC$
Zinc    397 tons    300    1.3    171    51,399 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nicola Mini

Back to main country page

Image  

Back to my home page