Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arcade Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 23 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.48 GC 
Located in:     The Republic of Madrasha 
Controlled by:     The Republic of Madrasha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,001.33M SC$ 
Cash Available Now  59,267.08M SC$Corporate cash
     
Products Sold Last Year  34,739.07M SC$ 
Profit Last Year  11,359.70M SC$ 
Net Profit Last Year  5,963.84M SC$ 
Products Sold Last Month  2,888.99M SC$ 
Profit Last Month  897.09M SC$Profit
Net Profit Last Month  470.97M SC$Net Profit
Assets  96,575.42M SC$Corporate assets
Market Value  269,895.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,306.83M SC$Value of materials
Production Last Month  574,792.72Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  193Productivity Index
Welfare Index  104.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,788.46M SC$ 
     
Salaries Paid  -634.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -192.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,150.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.13M SC$Tax payments
Profit Payment Paid  -313.98M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,888.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,700.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.6Price earning ratio
Share Price  2,698.95  SC$Share price
Earning per Share In Recent Period  54.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,001.33M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,105.09M SC$Cost of Material used
Fixed Property Cost     192.18M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,001.33M SC$  1,993.96M SC$ 
Year to Date
Income   Cost  
20,488.85M   
   4,440.85M 
   7,733.74M 
   1,292.40M 
   438.67M 
   0.00M 
   0.00M 
20,488.85M  13,905.67M 
Last Year
Income   Cost  
34,739.07M   
   7,624.29M 
   13,233.26M 
   1,795.32M 
   726.49M 
   0.00M 
   0.00M 
34,739.07M  23,379.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,100  104,100  15,900 
Medium Level Worker  104,630  104,630  20,700 
High Level Worker  41,210  41,210  24,000 
Low Level Manager  15,185  15,185  30,000 
Medium Level Manager  10,355  10,355  39,600 
High Level Manager  3,250  3,250  49,500 
Executive  966  966  103,500 
High Tech Engineer  28,790  28,790  39,900 
High Tech Senior  7,060  7,060  63,000 
High Tech Executive  613  613  126,000 
     
Total:  316,159Number of Employees 316,159   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,261 tons    500    10.5    120    2,954 SC$    2,461 SC$
Corn    894,267 tons    100,000    8.9    120    2,809 SC$    2,341 SC$
Electric Power    860 million kwhs    400    2.1    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,056 units    104    10.2    120    670,440 SC$    558,700 SC$
High Tech Services    101,900 units    9,000    11.3    120    2,011 SC$    1,676 SC$
Peanuts    1,034 tons    100    10.3    120    3,805 SC$    3,171 SC$
Robotics    13 units    1    13.3    120    309,852 SC$    258,210 SC$
Services    118,017 units    12,500    9.4    120    1,364 SC$    1,198 SC$
Soybeans    2,010,154 tons    192,500    10.4    120    2,754 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Madrasha

Back to main country page

Image  

Back to my home page