Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 6 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Nicola Mini
 Score 7139.00 Game Level 1 World Rank 121 President: jessefadhili254 since Sep 5360
 
Country Flag
videos
  
War Rank 106
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 125.28
Cash:    -1.65T SC$ Cash Available
Profit/Loss:    11.02B SC$ Total Profit This Month
Total Assets:    13.72T SC$ Total State Assets
  
Nominal Value 58.39 USD
Population:    26,058,835 Total Population
Migration:    1,297  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
San Rafael Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 6 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.95 GC 
Located in:     The Independent State of Nicola Mini 
Controlled by:     The Independent State of Nicola Mini 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,018.13M SC$ 
Cash Available Now  75,714.42M SC$Corporate cash
     
Products Sold Last Year  51,531.02M SC$ 
Profit Last Year  13,830.99M SC$ 
Net Profit Last Year  7,261.27M SC$ 
Products Sold Last Month  1,840.36M SC$ 
Profit Last Month  -48.38M SC$Profit
Net Profit Last Month  -48.38M SC$Net Profit
Assets  115,556.83M SC$Corporate assets
Market Value  327,872.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,395.63M SC$Value of materials
Production Last Month  1,246,161.37Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,885.81M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,127.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,840.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,696.29M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  3,278.73  SC$Share price
Earning per Share In Recent Period  57.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,018.13M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,387.58M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,018.13M SC$  3,356.47M SC$ 
Year to Date
Income   Cost  
6,905.73M   
   1,388.38M 
   3,329.38M 
   416.54M 
   132.99M 
   0.00M 
   0.00M 
6,905.73M  5,267.28M 
Last Year
Income   Cost  
51,531.02M   
   8,330.81M 
   26,068.32M 
   2,499.21M 
   801.70M 
   0.00M 
   0.00M 
51,531.02M  37,700.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    501,117 tons    60,000    8.4    176    5,524 SC$    3,140 SC$
Electric Power    2,234 million kwhs    225    9.9    178    174,526 SC$    97,680 SC$
Factory Maintenance    1,053 units    104    10.1    184    706,372 SC$    385,050 SC$
Glass    58,861 tons    10,000    5.9    186    3,885 SC$    2,084 SC$
High Tech Services    54,184 units    7,500    7.2    180    2,936 SC$    1,616 SC$
Household Products    44,617 tons    4,000    11.2    184    10,584 SC$    5,738 SC$
Plastics    1,918,993 tons    150,000    12.8    177    2,951 SC$    1,661 SC$
Robotics    1,159 units    109    10.7    188    445,750 SC$    237,070 SC$
Services    45,653 units    7,500    6.1    182    2,123 SC$    969 SC$
Steel    219,176 tons    30,000    7.3    181    5,950 SC$    3,262 SC$
Wood    138,170 tons    300,000    0.5    189    3,493 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nicola Mini

Back to main country page
 

Back to my home page