Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 11 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,580 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 11 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.83 GC 
Located in:     The Republic of Madrasha 
Controlled by:     The Republic of Madrasha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,916.45M SC$ 
Cash Available Now  72,962.58M SC$Corporate cash
     
Products Sold Last Year  35,232.59M SC$ 
Profit Last Year  10,078.42M SC$ 
Net Profit Last Year  5,291.17M SC$ 
Products Sold Last Month  2,912.30M SC$ 
Profit Last Month  815.49M SC$Profit
Net Profit Last Month  428.13M SC$Net Profit
Assets  112,254.11M SC$Corporate assets
Market Value  278,096.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,436.54M SC$Value of materials
Production Last Month  447,572.27Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,556.31M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,050.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -244.65M SC$Tax payments
Profit Payment Paid  -285.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,912.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,046.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.8Price earning ratio
Share Price  2,780.97  SC$Share price
Earning per Share In Recent Period  49.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,916.45M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,193.03M SC$Cost of Material used
Fixed Property Cost     207.97M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,916.45M SC$  2,097.69M SC$ 
Year to Date
Income   Cost  
12,024.77M   
   2,535.77M 
   4,765.44M 
   830.44M 
   251.01M 
   0.00M 
   0.00M 
12,024.77M  8,382.66M 
Last Year
Income   Cost  
35,232.59M   
   7,607.46M 
   14,305.08M 
   2,490.40M 
   751.23M 
   0.00M 
   0.00M 
35,232.59M  25,154.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,495 million kwhs    300    5    120    521,640 SC$    434,700 SC$
Factory Maintenance    530 units    104    5.1    120    670,440 SC$    558,700 SC$
High Tech Services    48,582 units    8,000    6.1    120    2,011 SC$    1,676 SC$
Milk    3,303,902 m3s    290,000    11.4    120    3,080 SC$    2,567 SC$
Robotics    10 units    1    10.2    120    309,852 SC$    258,210 SC$
Services    108,943 units    16,000    6.8    120    1,312 SC$    1,238 SC$
Spices    8,684 tons    2,000    4.3    120    24,288 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Madrasha

Back to main country page

Image  

Back to my home page