Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 7 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 7 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     The Empire of Melba dos 
Controlled by:     The Empire of Melba dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,324.13M SC$ 
Cash Available Now  111,713.63M SC$Corporate cash
     
Products Sold Last Year  48,412.42M SC$ 
Profit Last Year  12,056.29M SC$ 
Net Profit Last Year  6,329.55M SC$ 
Products Sold Last Month  4,153.03M SC$ 
Profit Last Month  1,026.15M SC$Profit
Net Profit Last Month  538.73M SC$Net Profit
Assets  151,331.95M SC$Corporate assets
Market Value  330,703.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,320.44M SC$Value of materials
Production Last Month  375,936.53Production for the month
Production Level Last Month  34.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,131.08M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,976.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.84M SC$Tax payments
Profit Payment Paid  -359.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,153.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,640.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  3,307.03  SC$Share price
Earning per Share In Recent Period  58.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,324.13M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     595.69M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,324.13M SC$  1,717.47M SC$ 
Year to Date
Income   Cost  
12,459.19M   
   2,375.07M 
   5,994.11M 
   626.58M 
   363.85M 
   0.00M 
   0.00M 
12,459.19M  9,359.61M 
Last Year
Income   Cost  
48,412.42M   
   9,500.28M 
   22,911.97M 
   2,508.16M 
   1,435.72M 
   0.00M 
   0.00M 
48,412.42M  36,356.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    375,653 tons    30,000    12.5    180    5,649 SC$    3,383 SC$
Carbon    23,990 tons    2,500    9.6    186    52,150 SC$    28,050 SC$
Chemicals    142,623 tons    20,000    7.1    180    3,747 SC$    2,114 SC$
Copper    231,183 tons    70,000    3.3    180    5,578 SC$    3,218 SC$
Electric Power    2,457 million kwhs    675    3.6    188    824,779 SC$    434,700 SC$
Factory Maintenance    746 units    134    5.6    180    967,471 SC$    558,700 SC$
High Tech Services    67,284 units    10,000    6.7    180    2,763 SC$    1,676 SC$
Iron    141,500 tons    22,500    6.3    180    4,658 SC$    2,640 SC$
Lead    2,441 tons    350    7    180    74,070 SC$    42,075 SC$
Lithium    1,827 tons    350    5.2    188    173,686 SC$    92,400 SC$
Mercury    374 tons    75    5    184    54,703 SC$    29,700 SC$
Plastics    239,441 tons    40,000    6    180    3,013 SC$    1,706 SC$
Robotics    1,494 units    151    9.9    180    454,223 SC$    258,210 SC$
Selenium    50 tons    8    6.7    180    6.95M SC$    3.93M SC$
Services    213,168 units    15,000    14.2    180    1,924 SC$    1,129 SC$
Zinc    1,788 tons    300    6    186    61,599 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Melba dos

Back to main country page

Image  

Back to my home page