Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 7 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ford Potassium
Product:     Potassium 
Latest Market Price:  Market Price  2,157 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 7 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.79 GC 
Located in:     Poleti 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,413.45M SC$ 
Cash Available Now  122,880.86M SC$Corporate cash
     
Products Sold Last Year  89,307.77M SC$ 
Profit Last Year  38,103.05M SC$ 
Net Profit Last Year  15,336.48M SC$ 
Products Sold Last Month  7,446.61M SC$ 
Profit Last Month  3,189.11M SC$Profit
Net Profit Last Month  1,283.62M SC$Net Profit
Assets  177,565.99M SC$Corporate assets
Market Value  911,541.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,547.96M SC$Value of materials
Production Last Month  1,144,340.04Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.45Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  334,369,507 
 
Cash Flow Data
Cash at start of previous month  116,091.03M SC$ 
     
Salaries Paid  -955.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,414.85M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -47.61M SC$ 
Raw Materials Bought  -1,200.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -956.73M SC$Tax payments
Profit Payment Paid  -1,897.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,446.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,876.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  9,115.42  SC$Share price
Earning per Share In Recent Period  128.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,413.45M SC$   
Salaries Paid     955.69M SC$Salary Cost
Raw Materials Used     1,607.59M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     98.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,414.85M SC$ 
Total:  7,413.45M SC$  4,264.74M SC$ 
Year to Date
Income   Cost  
37,233.75M   
   4,778.44M 
   7,924.46M 
   938.34M 
   500.86M 
   0.00M 
   7,075.54M 
37,233.75M  21,217.63M 
Last Year
Income   Cost  
89,307.77M   
   11,469.29M 
   19,290.72M 
   2,255.04M 
   1,226.12M 
   0.00M 
   16,963.54M 
89,307.77M  51,204.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,500  112,500  19,716 
Medium Level Worker  117,000  117,000  25,668 
High Level Worker  44,750  44,750  29,760 
Low Level Manager  20,750  20,750  37,200 
Medium Level Manager  11,100  11,100  49,104 
High Level Manager  6,425  6,425  61,380 
Executive  2,025  2,025  128,340 
High Tech Engineer  41,750  41,750  49,476 
High Tech Senior  9,225  9,225  78,120 
High Tech Executive  1,010  1,010  156,240 
     
Total:  366,535Number of Employees 366,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,303,710 tons    175,000    13.2    263    4,050 SC$    1,510 SC$
Coal    700,350 tons    80,000    8.8    192    7,957 SC$    2,624 SC$
Computers    57,001 systems    5,000    11.4    298    5,787 SC$    1,966 SC$
Electric Power    8,939 million kwhs    550    16.3    265    296,166 SC$    97,680 SC$
Factory Maintenance    1,446 units    124    11.7    208    1.04M SC$    385,050 SC$
High Tech Services    204,733 units    17,500    11.7    298    4,899 SC$    1,616 SC$
Robotics    602 units    64    9.5    289    715,477 SC$    237,070 SC$
Services    431,428 units    35,000    12.3    298    3,404 SC$    1,156 SC$
Image  
Product Offered
Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  986,750.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page